Deal Name: 2001-TOP5

  Deal Name CurrentPoolBal. $mln Orig.PoolBal $mln Class Size$mln S&PNewRating S&POldRating Reason for Rating Action Morgan Stanley Dean Witter Capital I Trust, 2001-TOP5 781.6 1,042.0 C 28.3 AA+ AA Increased subordination; defeasance (19 percent of pool) - - - D ...

Deal NameCurrentPoolBal. $mlnOrig.PoolBal $mlnClassSize$mlnFitchNewRatingFitchOldRatingMoody'sNewRatingMoody'sOldRatingS&PNewRatingS&POldRatingReason for Rating ActionDuke-Weeks Industrial Trust, 2000-DW1200.0260.0B-230.0AAAAA -- - - Improved DSC- - - C-224.6AA-A-  -- -  -DLJ Commercial Mortgage Corp., 1998-CG11,110.01,560.0B-170.4AAAAA+ - - - -Improved subordination; defeasance (23.3 percent of pool.) - - -B-223.5AAAAA- - - - --  - - -B-315.6AAAA+ - - - - - - - -B-466.5A-BBB- - - - - - - - -B-515.6BBBBB+ - - - - - - - -B-627.4BB+B+ - -- - - Morgan Stanley Dean Witter Capital I Trust, 2001-TOP1882.51,160.0B34.7AAAAA - -- - Improved subordination -- - C31.8AAA - -- - -  - - -D11.6AA- - - - - -GS Mortgage Securities Corp. II, 2004-C1879.6892.3B20.1AA+AA - -- - Improved subordination; defeasance (11.3 percent of pool)- - - C7.8AAAA- - - - --  - - -D16.7A+A - - - - - - - -E12.3AA- - - - - - - - -F13.4A-BBB+ - - - - -

Standard and Poor's has upgraded nine classes of the Morgan Stanley Dean Witter Capital I Trust, 2001-TOP5, because of improved subordination levels. The deal has a remaining balance of $950 million, down 5 percent from $1 billion at issuance. S&P ...

Moody's Investors Service has upgraded three classes of Morgan Stanley Dean Witter Capital I Trust, 2001-TOP 5, because of improved subordination levels.The deal's collateral balance is $954 million, compared with $1.04 billion at issuance. Another 1 percent of the deal ...

March 18, 2002 Class Amount Sub. Rate Rating S&P Rating Moody's Avg. Life Priced Benchmark A-1 150 18 AAA Aaa 2 +35 area Swaps A-2 180 18 AAA Aaa 5.74 +43 area Swaps A-3 363.7 18 AAA Aaa 9.36 +47 ...

December 18, 2001 NOTE: Final pricing is scheduled for tomorrow, Dec. 19. Class Amount Sub. rate Rating S&P Rating Moody's Avg. Life Price Talk (Dec.13) Revised Talk Benchmark A-1 15 63.3 AAA Aaa 3.4 +44-46 +46-47 Swaps A-2 15 194 ...