Deal Name: 2006-C1

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchFinalPricing (bp)BnchmarkA191.5530.002.68AAAAAA+3swapsA2380.4430.004.82AAAAAA+13swapsA3134.0030.006.32AAAAAA+26swapsA3B25.0030.006.872AAAAAA+26swapsASB113.9030.007.28AAAAAA+22swapsA4757.1530.009.69AAAAAA+22swapsA1A244.6530.008.93AAAAAA+22swapsAM248.9820.009.85AAAAAA+26swapsAJ217.8611.259.88AAAAAA+29swapsB56.029.009.91AAAA+34swapsC28.017.889.96AA-AA-+36swapsD31.126.639.96AA+44swapsE18.675.889.96A-A-+52swapsF28.014.759.96BBB+BBB++65swapsG21.793.889.96BBBBBB+75swapsH24.902.889.96BBB-BBB-+115swapsJ6.242.639.96BB+BB+NAswapsK9.362.259.96BBBBNAswapsL6.242.009.96BB-BB-NAswapsM6.241.759.96B+B+NAswapsN6.241.509.96BBNAswapsP6.241.259.96B-B-NAswapsQ31.200.0010.11NRNRNAswapsX2,495.93*NA8.36AAAAAANATreas*Notional amount, interest only Collateral balance: $2,495.93 millionBookrunner(s): Merrill LynchLead Managers: Merrill Lynch, LaSalle Financial ServicesCo-managers: PNC Capital Markets, Goldman Sachs, Morgan StanleyB-piece Buyer: American Capital StrategiesMaster Servicer: Wells Fargo Bank, Midland Loan ServicesSpecial Servicer: Midland Loan ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchFinalPricing (bp)BnchmarkA-137.0030.002.98AAAAAA+9swapsA-1D15.0030.002.98AAAAAANAswapsA-1A296.1130.007.68AAAAAANAswapsA-2166.0030.004.71AAAAAA+22swapsA-398.0030.007.22AAAAAA+35swapsA-4576.0730.009.66AAAAAA+29swapsA-M169.7420.009.86AAAAAA+34swapsA-J114.5713.259.86AAAAAA+40swapsB36.0711.139.94AAAA+48swapsC19.1010.009.94AA-AA-+50swapsD12.739.259.94A+A++53swapsE21.228.009.94AA+56swapsF16.977.009.94A-A-+66swapsG19.105.889.94BBB+BBB++105swapsH19.104.759.94BBBBBB+120swapsJ23.343.389.94BBB-BBB-NAswapsK6.373.009.94BB+BB+NAswapsL6.372.639.94BBBBNAswapsM8.492.139.94BB-BB-NAswapsN2.122.009.94B+B+NAswapsO4.241.759.94BBNAswapsP6.371.389.94B-B-NAswapsQ23.340.0012.84NANANAswapsXP1,658.71NA8.62AAAAAANAswapsXC1,697.41NA5.58AAAAAA+225Treas.*Notional amount, interest onlyCollateral balance: 1,730.40 millionBookrunner(s): Deutsche Bank Securities, Morgan StanleyLead Managers: Deutsche Bank Securities, Morgan StanleyCo-managers: GMAC Commercial HoldingB-piece Buyer: CWCapitalMaster Servicer: GMAC Commercial Mortgage.Special Servicer: CWCapital Asset Management Trustee: Wells Fargo BankOriginators: GMAC Commercial ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchRatingMoody'sFinalPricing (bp)BnchmarkA-164.0030.002.68AAAAAAAaa+7swapsA-2326.0030.004.82AAAAAAAaa+22swapsA-392.0030.006.78AAAAAAAaa+35swapsA-AB94.0030.006.90AAAAAAAaa+28swapsA-41,143.1830.009.68AAAAAAAaa+28swapsA-M245.6020.009.96AAAAAAAaa+34swapsA-J221.0411.009.96AAAAAAAaa+40swapsB15.3510.389.96AA+AA+NA+43swapsC27.639.259.96AAAANA+46swapsD24.568.259.96AA-AA-NA+49swapsE18.427.509.96A+A+NA+53swapsF21.496.639.96AANA+56swapsG21.495.759.96A-A-NA+66swapsH24.564.759.96BBB+BBB+NA+105swapsJ18.424.0010.18BBBBBBNA+125swapsK24.563.0011.71BBB-BBB-NA+190swapsL12.282.50NABB+BB+NANANAM9.212.13NABBBBNANANAN9.211.75NABB-BB-NANANAP6.141.50NAB+NANANANAQ6.141.25NABNANANANAS6.141.00NAB-NA NANANAT24.56NANANANANANANAX-CP2,250.75NANAAAAAAANA+71TreasX-CL2,455.97NANAAAAAAANA+175Treas*Notional amount, interest onlyCollateral balance: $2,455.97Bookrunner(s): Lehman Brothers Lead Managers: Lehman Brothers, UBS SecuritiesB-piece Buyer: LNR PartnersMaster Servicer: Wachovia BankSpecial Servicer: LNR PartnersTrustee: LaSalle BankOriginators: Lehman Brother Holdings (55.9 percent), UBS Securities LLC (44.1 percent)Number of ...