Deal Name: Benchmark Mortgage Trust

Class Amt $mln Sub Level% Avg Life (yrs) Rating S&P Rating Fitch Rating DBRS Price % Yield% Final Pricing (bp) Bnch mark A-1 19.64 30.00 2.66 AAA AAA AAA 99.999 3.278 +25 swaps A-2 159.66 30.00 4.84 AAA AAA AAA ...

Class Class Amt $mln Sub Level% Avg Life (yrs) Rating S&P Rating Fitch Rating DBRS Pricing % Yield% Final Pricing (bp) Bnch mark A-1 22.31 30.00 2.72 AAA AAA AAA 100.000 3.230 +31 swaps A-2 195.73 30.00 4.86 AAA AAA ...

Class Amt $mln Sub Level% Avg Life (yrs) Rating S&P Rating Fitch RatingDBRS Pricing % Yield% Final Pricing (bp) Bnch mark A-1 22.57 30.00 2.72 AAA AAA AAA 99.999 3.098 +28 swaps A-2 137.06 30.00 4.73 AAA AAA AAA 102.998 ...

Class Amt $mln Sub Level% Avg Life (yrs) Rating S&P Rating Fitch RatingKroll Pricing % Yield% Final Pricing (bp) Bnch mark A-1 25.00 30.00 2.42 AAA AAA AAA 99.999 2.837 +20 swaps A-2 162.10 30.00 4.73 AAA AAA AAA 102.998 ...

Class Amt $mln Sub Level% Avg Life (yrs) Rating S&P Rating Fitch Rating Kroll Pricing % Yield% Final Pricing (bp) Bnch mark A-1 29.60 30.00 2.52 AAA AAA AAA 100.000 2.618 +22 swaps A-2 341.80 30.00 4.82 AAA AAA AAA ...

Class Amt $mln Sub Level% Avg Life (yrs) Rating S&P Rating Fitch Rating Kroll Pricing % Yield% Final Pricing (bp) Bnch mark A-1 18.70 30.00 2.66 AAA AAA AAA 99.998 2.532 +20 swaps A-2 157.63 30.00 4.80 AAA AAA AAA ...