Deal Name: GS Mortgage Securities Corp. II

March 31, 2004 Class Amt ($mln) Sub Level (%) Avg Life (yrs) Rating Moody's Rating Fitch Price Talk (bp) Bnch mark A-1 410.64 13.75 4.37 Aaa AAA +22-23 swaps A-1A 168.45 13.75 4.37 Aaa AAA NA swaps A-2 190.49 13.75 ...

March 11, 2004 Fitch Ratings has upgraded three classes of GS Mortgage Securities Corp. II, 1996-PL, because a reduction in the collateral pool balance has improved subordination levels.The rating agency upgraded the deal's:– $16.8 million class D to triple-A from ...

February 5, 2004 Fitch Ratings has upgraded four classes of GS Mortgage Securities Corp. II, 1997 GL-I, because a loan representing 10 percent of the deal's balance has been defeased, or replaced with Treasury securities.The rating agency upgraded the deal's:– ...

December 8, 2003 Moody's Investors Service has upgraded four classes of GS Mortgage Securities Corp. II, 1996-PL, because the deal's collateral balance has paid down substantially.The rating agency upgraded the deal's:– $16.8 million class C to Aaa from Aa3;– $16.8 ...

December 4, 2003 Moody's Investors Service has upgraded four classes of GS Mortgage Securities Corp. II, 1996-PL, due to increased subordination levels from loan payoffs, amortization and stable pool performance.The rating agency upgraded the:– $16.8 million Class C to Aaa ...

November 12, 2003 Fitch Ratings has downgraded the $28.2 million class G of GS Mortgage Securities Corp., 1998-GLII, to single-B-minus from single-B, because the property backing one of the deal's collateral loans has deteriorated in performance.The rating agency, which affirmed ...

November 5, 2003 Fitch Ratings has downgraded two classes of GS Mortgage Securities Corp. II, 1998-C1, because of its expectation for additional losses from the deal's collateral pool.The rating agency downgraded the deal's:– $23.3 million class G to single-B-plus from ...

November 4, 2003 Fitch Ratings has upgraded three classes of GS Mortgage Securities Corp. II, 1996-PL, because credit enhancement levels have increased as a result of loan prepayments.The rating agency upgraded the deal's:– $16.8 million class C to triple-A from ...

October 29, 2003 Moody's Investors Service has upgraded six classes of GS Mortgage Securities Corp. II, 2000-GSFL III.The rating agency upgraded the deal's:– $84.5 million class A, to Aaa from Aa1;– $129 million class X1, to Aaa from Aa1;– $129 ...

August 14, 2003 Fitch Ratings has upgraded two classes of GS Mortgage Securities Corp. II, 1998-C1, because loan amortization and payoffs have resulted in improved subordination levels.It also downgraded the deal's $55.8 million class H to triple-C from single-B because ...