Deal Name: JPMorgan Chase Commercial Mortgage Securities Corp.

Moody's Investors Service has upgraded five classes of J.P. Morgan Chase Commercial Mortgage Securities Corp., 2002-CIBC5, because of improved subordination levels and because a large chunk of the deal has been defeased, or replaced by government securities. The transaction's collateral ...

Moody's Investors Service upgraded two classes of J.P. Morgan Chase Commercial Mortgage Securities, 2003-FL1, because of improved subordination levels.    The deal has a remaining balance of $22.8 million, down 95 percent from $456 million at issuance.Moody's upgraded the deal's:- $3.53 ...

Commercial Real Estate Direct Staff ReportAmerican Capital Strategies Ltd. said it paid $81 million for bonds with a face value of $136 million from JPMorgan Chase Commercial Mortgage Securities Corp., 2005-LDP5.The investment marks the first for the Bethesda, Md., company, ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchRatingMoody'sFinalPricing (bp)BnchmarkA-1250.5630.002.98AAAAAAAaa+11swapsA-1A453.4230.00NAAAAAAAAaaNAswapsA2FL200.00NA4.55AAAAAAAaa+12.5LiborA-2297.5030.004.90AAAAAAAaa+24swapsA-3171.4530.007.08AAAAAAAaa+35swapsA-41,395.8730.009.67AAAAAAAaa+30swapsA-SB169.4630.006.90AAAAAAAaa+31swapsA-M419.7020.009.96AAAAAAAaa+34swapsA-J299.0412.879.96AAAAAAAaa+42swapsB26.2312.259.96AA+AA+Aa1+47swapsC73.4510.5010.03AAAAAa2+50swapsD41.979.5010.05AA-AA-Aa3+53swapsE20.999.0010.05A+A+A1+57swapsF52.467.7510.05AAA2+61swapsG36.726.8810.05A-A-A3+72swapsH52.465.6310.05BBB+BBB+Baa1+110swapsJ41.974.6310.05BBBBBBBaa2+135swapsK62.963.1310.05BBB-BBB-Baa3+195swapsL26.222.50NANABB+NANANAM15.742.13NANABBNANANAN15.741.75NANABB-NANANAO5.251.63NANAB+NANANAP5.251.50NANABNANANAQ10.491.25NANAB-NANANANR52.46NANANANANANANAHG-1NANANANANABa3NANAHG-2NANANANANAB1NANAHG-3NANANANANAB2NANAHG-4 NANANANANAB3NANAHG-5NANANANANANRNANAX-1*4,196.43NANANANAAaaNANA*Notional amount, interest onlyCollateral balance: $4,196.43 millionBookrunner(s): J.P. Morgan Securities, Nomura SecuritiesLead Managers: J.P. Morgan Securities, Nomura SecuritiesCo-managers: IXIS Securities, PNC Capital Markets, Duetsche Bank Securities, Merrill Lynch and Wachovia Capital Markets. B-piece Buyer: American Capital ...

Standard & Poor's has upgraded nine classes of J.P. Morgan Chase Commercial Mortgage Securities Corp., 2002-C1, because of improved subordination levels. The deal's collateral balance is $780.9 million, compared with $816.7 million at issuance. In addition, $47.4 million of loans ...

Fitch Ratings has upgraded seven classes of JP Morgan Chase Commercial Mortgage Securities Corp., 2002-CIBC5, because of improved subordination levels.The deal's collateral balance is $966.9 million, compared with $1 billion at issuance. In addition, four loans totaling 2.7 percent of ...

  ClassSize ($mln)SubLevel (%)Avg Life (yrs)RatingS&PRatingMoody'sPricing (bp)BnchmarkA-162.9320.002.67AAAAaa+9swapsA-1A317.7320.008.85AAAAaaNAswapsA-2238.9720.004.88AAAAaa+23swapsA-3269.6020.007.05AAAAaa+32swapsA-4A546.2530.009.84AAAAaa+25swapsA-4B78.0420.009.89AAAAaa+31swapsA-4FL25.0020.009.89AAAAaaNALiborA-SB104.6520.007.09AAAAaa+25swapsA-J151.7012.509.98AAAAaa+35swapsB37.9310.6259.98AAAa2+43swapsC17.709.759.98AA-Aa3+45swapsD37.937.8759.98AA2+55swapsE17.707.009.98A-A3+65swapsF27.815.6259.98BBB+Baa1+90swapsG20.234.6259.98BBBBaa2+100swapsH25.283.3759.98BBB-Baa3NAswapsJ10.112.87510.02BB+Ba1NAswapsK10.112.37510.06BBBa2NAswapsL7.592.0010.06BB-Ba3NAswapsM2.531.87510.06B+B1NAswapsN7.591.5010.06BB2NAswapsO5.061.2510.06B-B3NAswapsNR25.290.0010.84NRNRNAswapsX-1*2,022.71NA8.17AAAAaaNATreasX-2*1,980.23NA5.35AAAAaaNATreas*Notional AmountCollateral Balance: $2,047.70 millionBookrunners: J.P. Morgan Chase SecuritiesLead Managers: J.P. Morgan Chase Securities, ABN Amro, Nomura SecuritiesCo-managers: Credit Suisse First BostonB-piece Buyer: CWCapitalMaster Servicer: GMAC Commercial MortgageSpecial Servicer: CWCapital Asset ManagementTrustee: Wells FargoLoans/Properties: ...

Standard & Poor's has upgraded seven classes of J.P. Morgan Chase Commercial Mortgage Securities Corp., 2003-FL1, because of improved subordination levels. The deal's balance is $109 million, compared with $456 million at issuance. And the remaining 37 loans, all of ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingFitchRatingMoody'sFinalPricing (bp)BnchmarkA-172.5030.002.60AAAAaaNAswapsA-2171.2230.004.84AAAAaa+22swapsA-3A1163.6030.006.12AAAAaa+28swapsA-3A2122.9330.007.55AAAAaa+35swapsA-3B200.0030.006.73AAAAaa+32swapsA-SB137.3530.007.04AAAAaa+28swapsA-4649.3230.009.83AAAAaa+26swapsA-M216.7020.009.95AAAAaa+31swapsA-J162.5312.509.95AAAAaa+35swapsB43.3410.509.95AAAa2+44swapsC18.969.6259.95AA-Aa3+47swapsD32.518.1259.96AA2+56swapsE27.096.87510.04A-A3+66swapsF24.385.7510.04BBB+Baa1+105swapsG24.384.62510.30BBBBaa2+115swapsH29.803.2511.95BBB-Baa3+170swapsJ8.132.875NABB+Ba1NAswapsK8.132.50NABBBa2NAswapsL8.132.125NABB-Ba3NAswapsM5.421.875NAB+B1NAswapsN8.131.50NABB2NAswapsP5.421.25NAB-B3NAswapsX1*2,169.06NANAAAAAaa+225TreasX2*2,102.06NANAAAAAaa+65Treas*Notional amount, interest onlyCollateral balance: $2,169.06 millionBookrunner(s): JPMorgan Chase SecuritiesLead Managers: JPMorgan Chase Securities, CIBC World MarketsCo-managers: Banc of America Securities B-piece Buyer: JER PartnersMaster Servicer: GMAC Commercial MortgageSpecial Servicer: J.E. Robert Cos.Trustee: LaSalle BankOriginators: JPMorgan Chase ...

June 13, 2005 Class Amt $mln Sub Level% Avg Life (yrs) Rating S&P Rating Fitch Rating Moody's Final Pricing (bp) Bnch mark A-1 98.89 30.00 2.65 AAA AAA Aaa +12 swaps A-1A 568.41 30.00 NA AAA AAA Aaa NA swaps ...