Deal Name: Series 2001-LIB

  Deal NameCurrentPoolBal. $mlnOrig.PoolBal $mlnClassSize$mlnS&PNewRatingS&POldRatingReason for Rating ActionBanc of America Large Loan Inc., 2001-FM269.7254.7B27.0AAAAAImproved collateral performance; decline in leverage---C30.9AAAA----D35.6AAABBB----E6.3AA+BBB--GS Mortgage Securities Corp. II, 2001-LIB401.6432.0B50.8AAAAADecline in leverage---C43.6AAAA----D11.6AAA-----E16.2AA-BBB+----F17.4A+BBB-Banc of America Commercial Mortgage Inc., 2003-21,683.11,871.6B56.7AAAAAIncreased subordination; defeasance (12 percent of pool)---C21.0AAAAA-----D44.1AA+A----E23.1AAA-----F21.0A+BBB+----G23.1A-BBB----H21.0BBB+BBB-----J18.9BBBBB+----K10.5BB+BB----HS-A6.4AA+A----HS-B8.2AAA-----HS-C8.2AA-BBB+----HS-D8.2A+BBB----HS-E20.8ABBB-----BW-A2.6A+BBB+----BW-B1.2ABBB----BW-C8.6A-BBB-----BW-D2.6BBB+BB+----BW-E3.5BBBBB+----BW-F3.1BBB-BB----BW-G3.0BB+BB----BW-H2.6BBBB-----BW-J2.6BB-B+----BW-K2.1B+B----BW-L3.5BB-- 

June 12, 2002 CHICAGO – Fitch Ratings has affirmed the ratings of GS Mortgage Securities Corp. II, 2001-LIB, and removed the deal from its rating watch negative list because the underlying collateral is sufficiently covered against an act of terrorism.The ...

September 18, 2001 NEW YORK – Fitch has affirmed its ratings on GS Mortgage Securities Corp. II, 2001-LIB, a CMBS transaction backed by the debt on Manhattan's One Liberty Plaza. The move effectively confirms reports from Brookfield Properties Corp. (NYSE:BPO) ...

May 16, 2001 Class Amount Rating S&P Rating Moody's Avg. Life Price Talk Benchmark A-1 58.2 AAA Aaa 5.7 +55 area Swaps A-1FL 49.9 AAA Aaa 5.7 +28-30 Libor A-2 457.5 AAA Aaa 9.9 +60 area Swaps A-2FL 150 AAA ...

February 22, 2001 GS Mortgage Securities Corp. II, Series 2001-LIB ClassAmount($mln)RatingFitchRatingS&PAvg.Life*PriceTalk**(BP)Priced(BP)BenchMarkA-164.3AAAAAA5+45-47+48SwapsA-2186.9AAAAAA10+58-60+65SwapsB50.75AAAA10+68-71+80SwapsC43.6AA10+83-86+95SwapsD11.5A-A-10+93-96+105SwapsE16.2BBB+BBB+10+110 area+120SwapsF17.4BBBBBB10+125 area+135SwapsG41.2BBB-BBB-10NA +260Treas.X***432AAAAAANANA NA NA* Approximate.** Represents initial price guidance. Talk was revised before final pricing, but those figures were not available. *** Notional amount, interest-only.