Deal Name: Wachovia Bank Comm Mtg Trust

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchRatingMoody'sFinalPricing (bp)BnchmarkA-11,720.4541.1251.62AAAAAAAaa+9LiborA-2573.4821.501.85AAAAAAAaa+12LiborB98.6318.1251.88AA+AA+Aa1+17LiborC94.9714.8751.88AAAAAa2+21LiborD76.8112.2471.88AAAANR+23LiborE75.199.6741.88AA-AA-NR+28LiborF70.447.2631.88A+A+NR+34LiborG71.814.8061.88AANR+36LiborH64.862.5862.13A-A-NR+40LiborJ21.881.8382.49BBB+BBB+NR+60LiborK25.400.9692.88BBBBBBNR+75LiborL28.310.002.88BBB-BBB-NR+165LiborX-1A2,922.21*NANAAAAAAAAaaNALiborX-1B2,922.21*NANAAAAAAAAaaNALibor*Notional amount, interest onlyCollateral balance: $3,230.60Bookrunner(s): Wachovia Securities, Countrywide SecuritiesLead Managers: Wachovia Securities, Countrywide SecuritiesCo-managers: ABN-Amro, Credit Suisse, Goldman SachsMaster Servicer: Wachovia Bank Special Servicer: Wachovia BankTrustee: LaSalle BankOriginators: Wachovia Bank (93.2 percent), Countrywide Commercial Real Estate ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchRatingMoody'sFinalPricing (bp)BnchmarkA-149.1430.002.73AAAAAAAaa+11swapsA-1A253.9830.009.60AAAAAAAaaNAswapsA-293.89NA4.81AAAAAAAaa+23swapsA-3164.6030.006.67AAAAAAAaa+35swapsA-PB148.5430.007.63AAAAAAAaa+33swapsA-4940.9830.009.77AAAAAAAaa+30swapsA-M253.4120.009.88AAAAAAAaa+35swapsA-J152.0514.009.93AAAAAAAaa+42swapsIO2,534.12NA8.89AAAAAAAaaNANAB22.1713.139.96AA+AA+Aa1+48swapsC31.6811.889.96AAAAAa2+50swapsD25.3410.889.96AA-AA-Aa3+54swapsE47.529.009.96AAA2+62swapsF31.687.759.96A-A-A3+70swapsG28.516.639.96BBB+BBB+Baa1+110swapsH28.515.509.96BBBBBBBaa2+130swapsJ35.244.13NABBB-BBB-Baa3NAswapsK16.023.50NABB+BB+NANAswapsL12.823.00NABBBBNANAswapsM12.822.50NABB-BBNANAswapsN6.412.25NAB+B+NANAswapsO6.412.00NABBNANAswapsP6.611.63NAB-B-NANAswapsQ41.65NANANANANANAswaps*Notional amount, interest onlyCollateral balance: $2,534.12Bookrunner(s): Wachovia SecuritiesLead Managers: Wachovia SecuritiesCo-managers: Duetsche Bank Securities, Goldman Sachs, JP Morgan, Nomura SecuritiesB-piece Buyer: CWCapitalMaster Servicer: Wachovia BankSpecial Servicer: CW Capital Asset Management LLCTrustee: Wells Fargo BankOriginators: Wachovia Bank (98 ...

ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchRatingMoody'sFinalPricing (bp)BnchmarkA-169.6630.002.75AAAAAAAaa+10swapsA-2PFL428.1930.004.76AAAAAAAaa+12LiborA-2C177.1730.004.95AAAAAAAaa+33swapsA-3183.1130.006.82AAAAAAAaa+37swapsA-PB148.6430.007.47AAAAAAAaa+28swapsA-4917.4530.009.76AAAAAAAaa+30swapsA-1A350.7930.008.68AAAAAAAaaNAswapsA-M325.0220.009.88AAAAAAAaa+35swapsA-J215.3213.3759.94AAAAAAAaa+41swapsB65.0011.3759.97AAAAAa2+47swapsC32.5010.3759.97AA-AA-Aa3+50swapsD60.948.509.97AAA2+57swapsE35.567.375 A-A-A3+66swapsF40.956.125 BBB+BBB+Baa1+100swapsG32.765.125 BBBBBBBaa2+110swapsH40.953.875 BBB-BBB-Baa3+160swapsJ16.383.375 BB+BB+Ba1NAswapsK16.382.875 BBBBBa2NAswapsL16.382.375 BB-BB-NRNAswapsM8.192.125 B+NRNRNAswapsN12.281.75 BNRNRNAswapsO8.191.50 B-NRNRNAswapsP49.130.00 NRNRNRNAswapsX-P*3,143.97  AAAAAAAaa TreasX-C*3,275.62  AAAAAAAaa Treas*Notional amount, interest onlyCollateral balance: $3,275.62 millionBookrunner(s): Wachovia Securities, Nomura SecuritiesLead Managers: Wachovia Securities, Nomura SecuritiesCo-managers: Citigroup, Credit Suisse First Boston, Deutsche Bank, Goldman SachsB-piece Buyer: LNR PartnersMaster Servicer: Wachovia BankSpecial Servicer: LNR PartnersTrustee: Wells FargoOriginators: Wachovia Bank ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingMoody'sFinalPricing (bp)BnchmarkA-1645.0942.811.73AAAAaa+20LiborA-2208.3623.751.83AAAAaa+25LiborB38.2620.251.83AA+Aa1+30LiborC35.5217.001.93AAAa2+35LiborD30.0614.251.99AA-Aa3+43LiborE27.3311.751.99A+A1+45LiborF24.599.501.99AA2+50LiborG24.597.251.99A-A3+55LiborH24.595.002.50BBB+Baa1+70LiborJ21.863.004.17BBBBaa2+120LiborK32.790.004.58BBB-Baa3+200Libor*Notional amount, interest onlyCollateral balance: $1,141.40 millionBookrunner(s): Wachovia SecuritiesLead Managers: Wachovia Securities, Countrywide Securities Master Servicer: Wachovia BankSpecial Servicer: Wachovia BankTrustee: Wells FargoOriginators: Wachovia Bank (91 percent), Countrywide Commercial Real Estate Finance (9 percent)Number of Loans/Properties: 15/66Property ...

Standard & Poor's has downgraded the $32.8 million class K of Wachovia Bank Commercial Mortgage Trust, 2005-WHALE 6 to BB from BBB- because of issues impacting two of the deal's four remaining collateral loans.The two loans are: a $40 million ...

Standard & Poor's has downgraded the $32.8 million class K of Wachovia Bank Commercial Mortgage Trust, 2005-WHALE 6 to BB from BBB- because of issues impacting two of the deal's four remaining collateral loans.The two loans are: a $40 million ...

Groups led by Mark Karasick have placed three trophy office buildings totaling roughly 3 million square feet on the sales block. The portfolio consists of One HSBC Center, with 1.2 million-sf in Buffalo, N.Y., One Metropolitan Square, a 1.1 million-sf ...

Groups led by Mark Karasick have placed three trophy office buildings totaling roughly 3 million square feet on the sales block. The portfolio consists of One HSBC Center, with 1.2 million-sf in Buffalo, N.Y., One Metropolitan Square, a 1.1 million-sf ...