Subject: CMBS Pricing (PRICE)

January 25, 2001 Go To Fitch's Presale Report.Go To Moody's Presale Report.280 Park Avenue TrustClassAmount($mln)RatingFitchRatingMoody'sAvg.LifePriceTalk(BP)BnchMarkA-135.6AAAAaa5.7+38 areaSwapsA-264.7AAAAaa9.97+51-53SwapsA-2F64.7AAAAaa9.97+40-42LiborB31AAAa29.97+66-68SwapsC31AA29.97+81-83SwapsD8A-A39.97+91-93SwapsE23BBBBaa29.97+125 areaSwapsF11.8BBBBaa39.97+145 areaSwapsX-1*269.8AAAAaaNA+250-275Treas.*Notional amount, interest-only.

January 24, 2001 Morgan Stanley Dean Witter Capital I Trust 2001-PPMClassAmount($mln)Sub. Level(%)RatingS&PRatingFitchAvg.LifePriceTalk(BP)Priced(BP)BenchMarkA-19914.75AAAAAA3.4+27 area+30SwapsA-2269.814.75AAAAAA5.85+36 area+41SwapsA-3166.814.75AAAAAA7.3+44 area+48SwapsB15.612.25AAAA10.8+59 area+61SwapsX623.5NAAAAAAANANANASwaps

January 18, 2001 Credit Suisse First Boston Securities Trust 2001-FL1ClassAmount($mln)Sub. Level(%)RatingS&PRatingMoody'sRatingFitchAvg.LifePriceTalk(BP)BenchMarkA247.538.5AAAAAAAAA2+26-28LiborB24.132.5NRNRAA2.4+45-50LiborC28.225.5NRNRA2.4+80-85LiborD28.218.5NRNRBBB2.3+175-180LiborE816.5NRNRBBB-2.7+225-230Libor

January 17, 2001 Go to S&P's pre-sale report.Go to Fitch's pre-sale report. Morgan Stanley Dean Witter Capital I Trust 2001-PPMClassAmount($mln)Sub. Level(%)RatingS&PRatingFitchAvg.LifePriceTalk(BP)BenchMarkA-19914.75AAAAAA3.4+27 areaSwapsA-2269.814.75AAAAAA5.85+36 areaSwapsA-3166.814.75AAAAAA7.3+44 areaSwapsB15.612.25AAAA10.8+59 areaSwapsX*623.5NAAAAAAANANASwapsC-O**76.4NANANANANA--* Notional amount, interest only.** Classes privately placed.

January 16, 2001 Commercial Mortgage Lease-Backed Certificates, Series 2000* CMLB-1ClassAmount($mln)Sub. Level(%)RatingS&PRatingMoody'sAvg.LifePriceTalk(BP)BenchMarkA-145.417.5AAAAAA3+30 areaSwapsA-2136.317.5AAAAAA10+54 areaSwapsA-3183.317.5AAAAAA16.7+85 areaSwapsA-428.617.5AAAAAA19.7+105 areaSwapsB9.515.5AA-NR20.3+140 areaSwapsC9.513.5A+NR20.8+160 areaSwapsD9.511.5ANR21.3+180 areaSwaps* Deal was originally due to launch in December.

December 21, 2000 center>Chase Commercial Mortgage Securities Corp., Series 2000-FL1ClassAmount($mln)Sub.Rate(%)Rating S&PAvg.LifePriceTalk*(BP)Priced(BP)BenchMarkA180.344AAA2.9+27-28+28LiborB27.335.5AA2.9+45 area+45LiborC23.328.25A2.9+80 area+80LiborD825.75A-2.9NA+100LiborE16.920.5BBB2.9+180 area+190LiborF818BBB-2.9+245 area+245Libor* Revised. Earlier price guidance was not available.

December 21, 2000 Credit Suisse First Boston Securities Corp., Series 2000-FL1ClassAmount($mln)RatingS&PRatingMoody'sAvg.LifeOrig.PriceTalk(BP)RevisedPriceTalk(BP)Priced(BP)BenchMarkA-1221.8AAAAaa1.5+25-26+28 area+28LiborA-231.7AAANR1.85+32-34+38 area+40LiborB23.1AANR2.03+39-42+45 area+55LiborC26.9ANR2.22+80 area+85-90+90LiborD21.1BBBNR2.28+175 area+175 area+175LiborE5.8BBB-NR2.49+225 area+225 area+225LiborAX*330.4AAAAaaNANANANALiborAY**75.8AAAAaaNANANANALibor* Initial aggregate notional principal balance of classes A through E.** Initial aggregate notional principal balance of Floor Rate Loans.

December 20, 2000 Credit Suisse First Boston Securities Corp., Series 2000-FL1ClassAmount($mln)RatingS&PRatingMoody'sAvg.LifeOrig.PriceTalk(BP)RevisedPriceTalk(BP)BnchMarkA-1221.8AAAAaa1.5+25-26+28 areaLiborA-231.7AAANR1.85+32-34+38 areaLiborB23.1AANR2.03+39-42+45 areaLiborC26.9ANR2.22+80 area+85-90LiborD21.1BBBNR2.28+175 area+175 areaLiborE5.8BBB-NR2.49+225 area+225 areaLiborAX*330.4AAAAaaNANANALiborAY**75.8AAAAaaNANANALibor* Initial aggregate notional principal balance of classes A through E.** Initial aggregate notional principal balance of Floor Rate Loans.

December 20, 2000 Chase Commercial Mortgage Securities Corp., Series 2000-FL1ClassAmount($mln)Sub.Rate(%)RatingS&PAvg.LifePriceTalk*(BP)BnchMarkA180.344AAA2.9+27-28LiborB27.335.5AA2.9+45 areaLiborC23.328.25A2.9+80 areaLiborD825.75A-2.9NALiborE16.920.5BBB2.9+180 areaLiborF818BBB-2.9+245 areaLibor* Revised. Earlier price guidance was not available.

December 18, 2000 GE Capital Commercial Mortgage Corp., Series 2000-1ClassAmount($mln)Sub. Level(%)RatingFitchRatingMoody'sAvg.LifePriceTalk(BP)Priced(BP)BenchMarkA-1112.523.5AAAAaa5.7+28-30+30SwapsA-243323.5AAAAaa9.79+40-42+42SwapsB28.519.5AAAa29.9+55-59+58SwapsC3215AA29.9+70-76+75SwapsD8.913.75A-A39.9+80-86+86SwapsE23.110.5BBBBaa29.9+125 area+130SwapsX*713.1NAAAAAaaNA+370 area**NATreas.*Interest only, notional amount.**At 100 percent CPY.