Subject: CMBS Pricing (PRICE)

March 14, 2000Chase Commercial Mortgage Securities Corp, 2000-1ClassAmount($mln)Sub. Level(%)RatingS&PRatingDuff & PhelpsAvg.LifePriceTalk(BP)BnchMarkA-1125.226.5AAAAAA5.7+106-109 (L+23-31)Treas.A-2392.426.5AAAAAA10+140-143 (L+38-41)Treas.B3721.25AAAA10+153-156Treas.C33.516.5AA10+165-168Treas.D10.615A-A-10+175-178Treas.E24.611.5BBBBBB10+210 areaTreas.F10.610BBB-BBB-10+255 areaTreas.X704.2N/AAAArAAA--+375*Treas.* At 100 percent constant prepayment rate.

March 9, 2000Go To Price Talk Table.$886.4 Million GMAC Commercial Mortgage Conduit 2000-C1ClassAmount($mln)Sub. Level(%)RatingMoody'sRatingFitchAvg.LifeFinal Pricing (BP)BnchMarkA-1125.924.75AaaAAA5.7+110.5 (L+33)Treas.A-2541.124.75AaaAAA9.6+142.5 (L+42)Treas.B37.720.5Aa2AA9.8+156.5Treas.C42.115.75A2AA-9.8+168.5Treas.D8.914.75A3A-9.8+176.5Treas.E3111.25Baa2BBB9.8+219.5Treas.F15.59.5Baa3BBB-9.8+260Treas.X886.4N/AAAAAaa9.1+390 @ 100 cprTreas.

March 3, 2000 $886.4 Million GMAC Commercial Mortgage Conduit 2000-C1ClassAmount($mln)Sub. Level(%)RatingMoody'sRatingFitchAvg.LifePriceTalk(BP)BnchMarkA-1125.925AaaAAA5.7+33 area1-mo. LiborA-2541.125AaaAAA9.6+42 area1-mo. LiborB37.720.75Aa2AA9.8+155 areaTreas.C42.115.75A2AA-9.8+168 areaTreas.D8.914.75A3A-9.8+176 areaTreas.E3111.25Baa2BBB9.8+210 areaTreas.F15.59.75Baa3BBB-9.8+260 areaTreas.X886.4N/AAAAAaa9.1+400 @ 100 cprTreas.

February 25, 2000 Vornado Finance Pass-Through Certificates, Series 2000-VNOClassAmount($mln)Sub. Level(%)RatingMoody'sRatingDuff & PhelpsAvg. LifePriced (BP)BnchMarkA-16140.4AaaAAA5.7+114Treas.A-223740.4AaaAAA10+150.5Treas.B5529.4Aa2AA10+165.5Treas.C5618.2A2A10+187.5Treas.D1714.8A3A10+197.5Treas.E455.8Baa2BBB10+225Treas.F290.0Baa3BBB-10+261.5Treas.Go To Original Price Talk, with Pre-Sale Reports (Feb. 16)

February 17, 2000 Go To Previous Story with Initial Price Guidance in the IPGDirect.com Archive. Fannie Mae, $458 Million Multi-FamilyClassAmount($mln)Avg.LifeSpread(BP)BnchMarkA160.33.5+90Treas. curveB1307.5+115Treas. curveC97.710.4+145Treas. curveD6116.9+170Treas. curve

February 17, 2000 Go To Yesterday' Story on this deal in the IPGDirect.com Archive.GS Mortgage Securities Corp. II, 2000-GSFL IIIClassAmount($mln)RatingMoody'sRatingS&PPrice Talk(BP)BnchMarkA187AAAAAA+281-Mo. LiborB66AA2AA++371-Mo. LiborC28AA3AA-+471-Mo. LiborD44A2A+861-Mo. LiborE34A3A-+971-Mo. LiborF34Baa2BBB+1751-Mo. Libor"G"18.76 *Baa3BBB-N/A1-Mo. Libor* The G-class pieces (G1, G2, and G3) are the junior strips ...

February 16, 2000GS Mortgage Securities Corp. II, 2000-GSFL IIIClassAmount($mln)RatingMoody'sRatingS&PPrice Talk(BP)BnchMarkA187AAAAAA30 area1-Mo. LiborB66AA2AA+40 area1-Mo. LiborC28AA3AA-50 area1-Mo. LiborD44A2A95 area1-Mo. LiborE34A3A-105 area1-Mo. LiborF34Baa2BBB190 area1-Mo. Libor"G"18.76 *Baa3BBB-N/A1-Mo. Libor* The G-class pieces (G1, G2, and G3) are the junior strips of loans on three of ...

February 16, 2000 Go To Moody's Pre-Sale Report and Previous Stories in the IPGDirect.com Archive.Mall of America Capital Co., Series 2000-1ClassAmount($mln)RatingMoody'sRatingS&PPrice talk(BP)BnchMarkA200AaaAAA+28-301-mo. LiborB36Aa2AA+42-451-mo. LiborC45A2A+90 area1-mo. LiborD31Baa1BB++170 area1-mo. Libor

February 16, 2000 Go To Duff & Phelps' Pre-Sale ReportGo To Moody's Pre-Sale Report.Vornado Finance Pass-Through Certificates, Series 2000-VNOClassAmount($mln)Sub. Level(%)RatingMoody'sRatingDuff & PhelpsAvg. LifePrice Talk(BP)BnchMarkA-16140.4AaaAAA5+108-110Treas.A-223740.4AaaAAA10+143-146Treas.B5529.4Aa2AA10+155-158Treas.C5618.2A2A10+167-170Treas.D1714.8A3A-10+177-180Treas.E455.8Baa2BBB10+195-200Treas.F290.0Baa3BBB-10+240-245Treas.

February 2, 2000 Go To Initial Price Talk (Jan. 27)Go To Revised Price Talk (Feb. 1)Heller Financial Commercial Mortgage Asset Corp., 2000-PH1ClassAmount($mln)Sub. Level(%)RatingFitchRatingMoody'sAvg.LifePriceTalk(BP)BnchMarkA-117126.5AAAAaa5.7+109.5Treas.A-2532.326.5AAAAaa9.5+128.75Treas.B43.122AAAa29.8143.75Treas.C47.817AA29.8156.75Treas.D11.915.75A-A39.9166.75Treas.E*35.912BBBBaa29.9186.75Treas.F*14.410.5BBB-Baa39.9251.75Treas.X**956.9--AAAAaa9.3NATreas.* Privately placed. ** Interest only, notional amount. N/A Not available.