Subject: CMBS Pricing (PRICE)

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchFinalPricing (bp)BnchmarkA-140.0030.004.10AAAAAA+22swapsA-1A366.0030.00NAAAAAAANAswapsA-2289.1030.004.78AAAAAA+38.5swapsA2-FL395.0030.004.78AAAAAA+25LiborA-3131.5030.005.96AAAAAA+48swapsA-466.3530.007.89AAAAAA+47swapsA-583.0030.009.57AAAAAA+48swapsA-M170.8620.009.70AAAAAA+53swapsAM-FL25.0020.009.70AAAAAA+41.5LiborA-J53.0012.6259.76AAAAAA+58swapsAJ-FL91.4412.6259.76AAAAAA+46LiborB41.6210.509.78AAAA+75swapsC22.039.3759.81AA-AA-+85swapsD24.488.1259.87AA+100swapsE14.697.3759.87A-A-+120swapsF24.486.1259.87BBB+BBB+200swapsG22.035.009.87BBBBBB+235swapsH22.033.8759.87BBB-BBB-+200swapsJ14.693.125-BB+BB+NATreasK4.902.875-BBBBNATreasL7.352.50-BB-BB-NATreasM4.902.25-B+B+NATreasN4.902.00-BBNATreasO4.901.75-B-B-NATreasP4.901.50-CCC+CCC+NATreasQ4.901.25-CCCCCCNATreasS24.480.00-NRNRNATreasX1,958.56*NA-AAAAAANATreas*Notional amount, interest onlyCollateral balance: $1,958.56 millionBookrunner(s): Morgan StanleyLead Managers: Morgan Stanley Co-managers: Bear StearnsB-piece Buyer: LNR PartnersMaster Servicer: Wells Fargo BankSpecial Servicer: LNR PartnersTrustee: LaSalle BankOriginators: Morgan Stanley (100 percent)Number of Loans/Properties: 97/130Top-10 Concentration: 64.1 percentUnderwritten ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchRatingDBRSFinalPricing (bp)BnchmarkA-193.7027.003.39AAAAAAAAA+12swapsA-1A287.9227.009.25AAAAAAAAANAswapsA-2279.3027.004.66AAAAAAAAA+24swapsA-3137.4027.006.57AAAAAAAAA+36swapsA-AB112.3027.006.35AAAAAAAAA+37swapsA-41,077.0727.009.77AAAAAAAAA+34swapsA-M172.2917.009.90AAAAAAAAA+37swapsA-MFL100.0017.009.90AAAAAAAAA+26LiborA-J190.6010.009.95AAAAAAAAA+44swapsB54.468.0010.10AAAAAA+58swapsC30.636.87513.69AA-AA-AAlow+64swapsD30.635.7514.61AAA+80swapsE23.834.87514.61A-A-Alow+90swapsF23.834.0014.61BBB+BBB+BBBhigh+155swapsG30.632.87514.61BBBBBBBBB+195swapsH23.832.0014.61BBBBBBBBBlowNAswapsJ-P54.46-----NATreasX2,722.87*NANAAAAAAAAAANATreas*Notional amount, interest onlyCollateral balance: $2,722.87 millionBookrunner(s): Morgan Stanley, Bear StearnsLead Managers: Morgan Stanley, Bear StearnsB-piece Buyer: Centerline CapitalMaster Servicer: Wells Fargo BankSpecial Servicer: Centerline Servicing Inc.Trustee: LaSalle BankOriginators: Bear Stearns (40.4 percent), Morgan Stanley (26.9 percent), ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingMoody'sFinalPricing (bp)BnchmarkA-18.0030.003.40AAAAaa+19swapsA-1A894.6230.007.75AAAAaaNAswapsA-2320.0030.004.84AAAAaa+30swapsA-2FL110.0030.004.84AAAAaa+18LiborA-371.0030.006.80AAAAaa+40swapsA-AB21.7030.007.53AAAAaa+37swapsA-4568.3430.009.81AAAAaa+34swapsA-4FL170.0030.009.81AAAAaa+25LiborA-4B100.0030.009.81AAAAaaNAswapsA-M203.3820.009.89AAAAaa+38swapsA-MFL120.0020.009.89AAAAaa+28LiborA-J103.7911.759.89AAAAaa+45swapsA-JFL163.0011.759.89AAAAaa+35LiborB32.3410.759.89AA+Aa1+53swapsC32.349.759.89AAAa2+58swapsD28.308.8759.89AA-Aa3+66swapsE24.258.1259.89A+A1+73swapsF28.307.259.89AA2+83swapsG40.426.009.92A-NR+93swapsH36.384.8759.97BBB+NR+175swapsJ28.304.009.97BBBNR+225swapsK32.343.009.97BBB-NR+300swapsL20.212.375NABB+NRNATreasM12.132.00NABBNRNATreasN4.041.875NABB-NRNATreasP8.091.625NAB+NRNATreasQ8.081.375NABNRNATreasS8.081.125NAB-NRNATreasT36.380.00NANRNRNATreas*Notional amount, interest onlyCollateral balance: $3,233.79 millionBookrunner(s): Lehman BrothersLead Managers: Lehman BrothersCo-managers: CitigroupB-piece Buyer: Anthracite CapitalMaster Servicer: KeyCorp Real Estate Capital MarketsSpecial Servicer: Midland Loan ServicesTrustee: LaSalle BankOriginators: Lehman Brothers (100 percent)Number of Loans/Properties: 104/132Top-10 Concentration: 53.6 ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchRatingDBRSFinalPricing (bp)BnchmarkA-193.7027.003.39AAAAAAAAA+12swapsA-1A287.9227.009.25AAAAAAAAANAswapsA-2279.3027.004.66AAAAAAAAA+24swapsA-3137.4027.006.57AAAAAAAAA+36swapsA-AB112.3027.006.35AAAAAAAAA+37swapsA-41,077.0727.009.77AAAAAAAAA+34swapsA-M172.2917.009.90AAAAAAAAA+37swapsA-MFL100.0017.009.90AAAAAAAAA+26LiborA-J190.6010.009.95AAAAAAAAA+44swapsB54.468.0010.10AAAAAA+58swapsC30.636.87513.69AA-AA-AAlow+64swapsD30.635.7514.61AAA+80swapsE23.834.87514.61A-A-Alow+90swapsF23.834.0014.61BBB+BBB+BBBhigh+155swapsG30.632.87514.61BBBBBBBBB+195swapsH23.832.0014.61BBBBBBBBBlowNAswapsJ-P54.46-----NATreasX2,722.87*NANAAAAAAAAAANATreas*Notional amount, interest onlyCollateral balance: $2,722.87 millionBookrunner(s): Morgan Stanley, Bear StearnsLead Managers: Morgan Stanley, Bear StearnsB-piece Buyer: Centerline CapitalMaster Servicer: Wells Fargo BankSpecial Servicer: Centerline Servicing Inc.Trustee: LaSalle BankOriginators: Bear Stearns (40.4 percent), Morgan Stanley (26.9 percent), ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingMoody'sFinalPricing (bp)BnchmarkA-18.0030.003.40AAAAaa+19swapsA-1A894.6230.007.75AAAAaaNAswapsA-2320.0030.004.84AAAAaa+30swapsA-2FL110.0030.004.84AAAAaa+18LiborA-371.0030.006.80AAAAaa+40swapsA-AB21.7030.007.53AAAAaa+37swapsA-4568.3430.009.81AAAAaa+34swapsA-4FL170.0030.009.81AAAAaa+25LiborA-4B100.0030.009.81AAAAaaNAswapsA-M203.3820.009.89AAAAaa+38swapsA-MFL120.0020.009.89AAAAaa+28LiborA-J103.7911.759.89AAAAaa+45swapsA-JFL163.0011.759.89AAAAaa+35LiborB32.3410.759.89AA+Aa1+53swapsC32.349.759.89AAAa2+58swapsD28.308.8759.89AA-Aa3+66swapsE24.258.1259.89A+A1+73swapsF28.307.259.89AA2+83swapsG40.426.009.92A-NR+93swapsH36.384.8759.97BBB+NR+175swapsJ28.304.009.97BBBNR+225swapsK32.343.009.97BBB-NR+300swapsL20.212.375NABB+NRNATreasM12.132.00NABBNRNATreasN4.041.875NABB-NRNATreasP8.091.625NAB+NRNATreasQ8.081.375NABNRNATreasS8.081.125NAB-NRNATreasT36.380.00NANRNRNATreas*Notional amount, interest onlyCollateral balance: $3,233.79 millionBookrunner(s): Lehman BrothersLead Managers: Lehman BrothersCo-managers: CitigroupB-piece Buyer: Anthracite CapitalMaster Servicer: KeyCorp Real Estate Capital MarketsSpecial Servicer: Midland Loan ServicesTrustee: LaSalle BankOriginators: Lehman Brothers (100 percent)Number of Loans/Properties: 104/132Top-10 Concentration: 53.6 ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchRatingMoody'sFinalPricing (bp)BnchmarkA-150.0030.004.00AAAAAAAaa+18swapsA-1A648.0130.007.97AAAAAAAaaNAswapsA-2484.0030.004.66AAAAAAAaa+31swapsA-2FL150.0030.004.66AAAAAAAaa+17LiborA-3133.0030.006.84AAAAAAAaa+42swapsA-AB78.9430.007.87AAAAAAAaa+37swapsA-41,017.0030.009.65AAAAAAAaa+35.5swapsA-M251.5720.009.80AAAAAAAaa+40swapsA-M2100.0020.009.80AAAAAAAaaNALiborA-MFL135.0020.009.80AAAAAAAaa+28LiborA-J241.7013.1259.87AAAAAAAaa+48swapsB35.1612.1259.87AA+AA+Aa1+54swapsC48.3410.7509.87AAAAAa2+60swapsD26.3710.009.87AA-AA-Aa3+67swapsE26.379.259.87A+A+A1+75swapsF35.168.259.87AAA2+85swapsG30.767.3759.87A-A-A3+94swapsH48.346.009.90BBB+BBB+Baa1NAswapsJ35.165.0010.10BBBBBBBaa2NAswapsK43.953.7510.21BBB-BBB-Baa3+290swapsL26.373.0010.21BB+BB+NRNATreasM4.402.87510.21BBBBNRNATreasN17.582.37510.21BB-BB-NRNATreasO4.402.2510.21B+B+NRNATreasP8.792.0010.21BBNRNATreasQ13.181.62510.21B-B-NRNATreasS57.130.0012.58NRNRNRNATreasXW3,515.65*NANAAAAAAAAaaNATreas*Notional amount, interest onlyCollateral balance: $3,515.65Bookrunner(s): Banc of America SecuritiesLead Managers: Banc of America SecuritiesCo-managers: Commerzbank, Hypo Capital Markets, SunTrust Robinson Humphrey, Citigroup, Credit SuisseB-piece Buyer: Anthracite CapitalMaster Servicer: Bank of AmericaSpecial Servicer: Midland Loan ServicesTrustee: Wells ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchRatingMoody'sFinalPricing (bp)BnchmarkA-150.0030.004.00AAAAAAAaa+18swapsA-1A648.0130.007.97AAAAAAAaaNAswapsA-2484.0030.004.66AAAAAAAaa+31swapsA-2FL150.0030.004.66AAAAAAAaa+17LiborA-3133.0030.006.84AAAAAAAaa+42swapsA-AB78.9430.007.87AAAAAAAaa+37swapsA-41,017.0030.009.65AAAAAAAaa+35.5swapsA-M251.5720.009.80AAAAAAAaa+40swapsA-M2100.0020.009.80AAAAAAAaaNALiborA-MFL135.0020.009.80AAAAAAAaa+28LiborA-J241.7013.1259.87AAAAAAAaa+48swapsB35.1612.1259.87AA+AA+Aa1+54swapsC48.3410.7509.87AAAAAa2+60swapsD26.3710.009.87AA-AA-Aa3+67swapsE26.379.259.87A+A+A1+75swapsF35.168.259.87AAA2+85swapsG30.767.3759.87A-A-A3+94swapsH48.346.009.90BBB+BBB+Baa1NAswapsJ35.165.0010.10BBBBBBBaa2NAswapsK43.953.7510.21BBB-BBB-Baa3+290swapsL26.373.0010.21BB+BB+NRNATreasM4.402.87510.21BBBBNRNATreasN17.582.37510.21BB-BB-NRNATreasO4.402.2510.21B+B+NRNATreasP8.792.0010.21BBNRNATreasQ13.181.62510.21B-B-NRNATreasS57.130.0012.58NRNRNRNATreasXW3,515.65*NANAAAAAAAAaaNATreas*Notional amount, interest onlyCollateral balance: $3,515.65Bookrunner(s): Banc of America SecuritiesLead Managers: Banc of America SecuritiesCo-managers: Commerzbank, Hypo Capital Markets, SunTrust Robinson Humphrey, Citigroup, Credit SuisseB-piece Buyer: Anthracite CapitalMaster Servicer: Bank of AmericaSpecial Servicer: Midland Loan ServicesTrustee: Wells ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingMoody'sFinalPricing (bp)BnchmarkA-162.1830.002.57AAAAaa+10swapsA-1A1,155.6530.008.14AAAAaaNAswapsA-2915.6130.004.86AAAAaa+27swapsA-2FL70.0030.004.86AAAAaa+14LiborA-3283.0430.007.46AAAAaa+39swapsA-41,179.6330.009.72AAAAaa+30.5swapsA-SB123.7930.007.11AAAAaa+28.5swapsA-M541.4220.009.92AAAAaa+34.5swapsA-J426.3712.1259.94AAAAaa+41swapsB33.8411.509.94AA+Aa1+47swapsC81.2110.009.94AAAa2+53swapsD54.149.009.94AA-Aa3+61swapsE27.078.509.94A+A1+67swapsF47.377.6259.94AA2+77swapsG54.146.6259.94A-A3+91swapsH67.685.3759.94BBB+Baa1+130swapsJ47.374.509.98BBBBaa2+170swapsK74.453.12510.03BBB-Baa3+250swapsL20.302.75NABB+Ba1NATreasM13.542.50NABBBa2NATreasN20.302.125NABB-Ba3NATreasP6.782.00NAB+B1NATreasQ13.541.75NABB2NATreasT20.301.375NAB-B3NATreasNR74.44NANANRNRNATreas*Notional amount, interest onlyCollateral balance: $5,414.15 millionBookrunner(s): JPMorgan SecuritiesLead Managers: JPMorgan Securities, UBS Investment BankCo-managers: Commerzbank, Natixis SecuritiesB-piece Buyer: American Capital StrategiesMaster Servicer: Wachovia BankSpecial Servicer: CWCapitalTrustee: LaSalle BankOriginators: UBS (36.2 percent), JPMorgan Chase (24 percent), Nomura ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingMoody'sFinalPricing (bp)BnchmarkA-162.1830.002.57AAAAaa+10swapsA-1A1,155.6530.008.14AAAAaaNAswapsA-2915.6130.004.86AAAAaa+27swapsA-2FL70.0030.004.86AAAAaa+14LiborA-3283.0430.007.46AAAAaa+39swapsA-41,179.6330.009.72AAAAaa+30.5swapsA-SB123.7930.007.11AAAAaa+28.5swapsA-M541.4220.009.92AAAAaa+34.5swapsA-J426.3712.1259.94AAAAaa+41swapsB33.8411.509.94AA+Aa1+47swapsC81.2110.009.94AAAa2+53swapsD54.149.009.94AA-Aa3+61swapsE27.078.509.94A+A1+67swapsF47.377.6259.94AA2+77swapsG54.146.6259.94A-A3+91swapsH67.685.3759.94BBB+Baa1+130swapsJ47.374.509.98BBBBaa2+170swapsK74.453.12510.03BBB-Baa3+250swapsL20.302.75NABB+Ba1NATreasM13.542.50NABBBa2NATreasN20.302.125NABB-Ba3NATreasP6.782.00NAB+B1NATreasQ13.541.75NABB2NATreasT20.301.375NAB-B3NATreasNR74.44NANANRNRNATreas*Notional amount, interest onlyCollateral balance: $5,414.15 millionBookrunner(s): JPMorgan SecuritiesLead Managers: JPMorgan Securities, UBS Investment BankCo-managers: Commerzbank, Natixis SecuritiesB-piece Buyer: American Capital StrategiesMaster Servicer: Wachovia BankSpecial Servicer: CWCapitalTrustee: LaSalle BankOriginators: UBS (36.2 percent), JPMorgan Chase (24 percent), Nomura ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingMoody'sFinalPricing (bp)BnchmarkA-125.7130.003.04AAAAaa+18swapsA-1A443.2030.008.59AAAAaaNAswapsA-2946.3830.004.90AAAAaa+25swapsA-PB62.8330.007.29AAAAaa+28swapsA-3948.5930.009.83AAAAaa+28swapsA-M382.3920.00 AAAAaaNAswapsA-J253.3313.3759.96AAAAaa+36swapsB43.0212.259.96AA+Aa1+46swapsC47.8011.009.96AAAa2+49swapsD28.6810.259.96AA-Aa3+56swapsE28.689.509.96A+A1+62swapsF38.248.509.96AA2+80swapsG43.027.3759.96A-A3+85swapsH47.806.1259.96BBB+Baa1+140swapsJ52.584.7510.06BBBBaa2+180swapsK33.463.87510.30BBB-Baa3+260swapsL19.123.375NABB+Ba1NATreasM9.563.125NABBBa2NATreasN14.342.75NABB-Ba3NATreasO9.562.50NAB+B1NATreasP9.562.25NABB2NATreasQ9.562.00NAB-B3NATreasS76.480.00NANRNRNATreasIO3,823.85*NANAAAAAaaNATreas*Notional amount, interest onlyCollateral balance: $3,857.15 millionBookrunner(s): Wachovia SecuritiesLead Managers: Wachovia SecuritiesCo-managers: Barclays Capital, Goldman SachsB-piece Buyer: American Capital StrategiesMaster Servicer: Wachovia BankSpecial Servicer: CWCapitalTrustee: Wells Fargo BankOriginators: Wachovai Bank (97.9 percent), Artesia Mortgage Capital (2.1 percent)Number ...