Subject: CMBS Pricing (PRICE)

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchFinalPricing (bp)BnchmarkA-1550.0020.002.90AAAAAANAswapsA-1A112.5620.006.88AAAAAANAswapsA-2325.0020.004.97AAAAAA+42swapsA-3686.0320.006.78AAAAAA+55swapsA-J227.509.1258.28AAAAAA+70swapsB10.468.6258.64AA+AA++75swapsC28.767.258.89AAAA+79swapsD18.306.3769.65AA-AA-+87swapsE5.236.12610.83A+A++92swapsF15.695.37611.46AA+97swapsG20.924.37612.56A-A-NAswapsH13.073.75113.18BBB+BBB+NAswapsJ23.532.62613.43BBBBBBNAswapsK7.842.25113.43BBB-BBB-NAswapsL7.841.87713.43BB+BB+NATreasM7.841.50213.57BBBBNATreasN2.611.37713.69BB-BB-NATreasP7.841.00214.50NRB+NATreasQ2.610.87815.42NRBNATreasS2.610.75315.87NRB-NATreasT15.75NA16.73NRNRNATreasX2,091.99*NANAAAAAAANATreas*Notional amount, interest onlyCollateral balance: $2,092.00 million Bookrunner(s): Lehman BrothersLead Managers: Lehman BrothersCo-managers: Morgan Stanley B-piece Buyer: Centerline REITMaster Servicer: Wachovia BankSpecial Servicer: Centerline ServicingTrustee: Wells FargoOriginators: TIAA (100 percent)Number of Loans/Properties: 133/150Underwritten DSCR: 1.69xUnderwritten LTV: 56 ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchFinalPricing (bp)BnchmarkA-157.0430.002.92AAAAAA+16swapsA-1A1,296.7330.008.85AAAAAANAswapsA-2298.9230.004.82AAAAAA+45swapsA-2FL200.0030.004.82AAAAAA+31LiborA-3322.2230.007.01AAAAAA+57swapsA-3FL130.0030.007.01AAAAAA+47LiborA-SB90.3430.007.44AAAAAA+62swapsA-4442.2130.009.78AAAAAA+57swapsA-M405.0220.009.87AAAAAA+63swapsA-J134.1411.759.91AAAAAA+74swapsA-JFL200.0011.759.91AAAAAA+66LiborB86.079.6259.91AAAA+90swapsC40.508.6259.91AA-AA-+100swapsD45.577.509.91AA+115swapsE45.576.3759.97A-A-+135swapsF50.635.1259.99BBB+BBB++230swapsG40.504.1259.99BBBBBB+250swapsH40.503.12510.01BBB-BBB-NAswapsJ15.292.7510.16BB+BB+NATreasK15.292.37510.93BBBBNATreasL10.192.12510.93BB-BB-NATreasM10.191.87510.93B+B+NATreasN10.191.62510.93BBNATreasP5.101.5010.93B-B-NATreasQ61.160.0011.36NRNRNATreasX4,050.25*NANAAAAAAANATreas*Notional amount, interest onlyCollateral balance: $4,050.25 millionBookrunner(s): Merrill LynchLead Managers: Merrill LynchCo-managers: Goldman Sachs, Morgan StanleyB-piece Buyer: Centerline REITMaster Servicer: KeyCorp Real Estate Capital Markets; Wells FargoSpecial Servicer: Centerline ServicingTrustee: US BankOriginators: Merrill Lynch (43.9 percent), GE ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchFinalPricing (bp)BnchmarkA-157.0430.002.92AAAAAA+16swapsA-1A1,296.7330.008.85AAAAAANAswapsA-2298.9230.004.82AAAAAA+45swapsA-2FL200.0030.004.82AAAAAA+31LiborA-3322.2230.007.01AAAAAA+57swapsA-3FL130.0030.007.01AAAAAA+47LiborA-SB90.3430.007.44AAAAAA+62swapsA-4442.2130.009.78AAAAAA+57swapsA-M405.0220.009.87AAAAAA+63swapsA-J134.1411.759.91AAAAAA+74swapsA-JFL200.0011.759.91AAAAAA+66LiborB86.079.6259.91AAAA+90swapsC40.508.6259.91AA-AA-+100swapsD45.577.509.91AA+115swapsE45.576.3759.97A-A-+135swapsF50.635.1259.99BBB+BBB++230swapsG40.504.1259.99BBBBBB+250swapsH40.503.12510.01BBB-BBB-NAswapsJ15.292.7510.16BB+BB+NATreasK15.292.37510.93BBBBNATreasL10.192.12510.93BB-BB-NATreasM10.191.87510.93B+B+NATreasN10.191.62510.93BBNATreasP5.101.5010.93B-B-NATreasQ61.160.0011.36NRNRNATreasX4,050.25*NANAAAAAAANATreas*Notional amount, interest onlyCollateral balance: $4,050.25 millionBookrunner(s): Merrill LynchLead Managers: Merrill LynchCo-managers: Goldman Sachs, Morgan StanleyB-piece Buyer: Centerline REITMaster Servicer: KeyCorp Real Estate Capital Markets; Wells FargoSpecial Servicer: Centerline ServicingTrustee: US BankOriginators: Merrill Lynch (43.9 percent), GE ...

  This transaction priced on July 24.ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchRatingMoody'sFinalPricing (bp)BnchmarkA-1521.3056.771.3AAAAAAAaa+18LiborA-2100.0048.481.6AAAAAAAaa+23LiborA-3207.0031.321.7AAAAAAAaa+27LiborB45.7027.531.7AA+AA+Aa1+35LiborC42.6024.001.7AAAAAa2+45LiborD33.5021.221.7AA-AA-Aa3+65LiborE36.6018.181.7A+A+A1+70LiborF36.5015.161.7AAA2+85LiborG33.5012.381.7A-A-A3+90LiborH39.609.101.7BBB+BBB+Baa1+100LiborJ36.606.061.8BBBBBBBaa2+130LiborK39.602.782.2BBB-BBB-Baa3+170LiborL33.470.002.7BBB-BBB-Ba1+210LiborCSP-A1101.00NA1.6AAAAAAAaa+25LiborCSP-A233.60NA1.7AAAAAAAaa+32LiborCSP-B10.60NA1.7AA+AA+Aa1+40LiborCSP-C11.50NA1.7AAAAAa2+50LiborCSP-D9.90NA1.7AA-AA-Aa3+60LiborCSP-E10.00NA1.7A+A+A1+75LiborCSP-F9.70NA1.7AAA2+95LiborCSP-G19.90NA1.7BBB+BBB+Baa1+110LiborCSP-H9.90NA1.7BBBBBBBaa2+140LiborCSP-J15.90NA1.7BBB-BBB-Baa3+165LiborCSP-K18.00NA1.7BB+BB+Ba1+200LiborBSL-A8.90NA1.4NRAA-Aa3+65LiborBSL-B9.00NA1.4NRA+A1+75LiborBSL-C8.90NA1.4NRAA2+85LiborBSL-D8.90NA1.4NRA-A3+90LiborBSL-E7.90NA1.4NRBBB+Baa1+115LiborBSL-F9.90NA1.4NRBBBBaa2+130Libor*Notional amount, interest onlyCollateral balance: $1,509.47 millionBookrunner(s): Credit SuisseLead Managers: Credit SuisseMaster Servicer: KeyCorp Real Estate Capital MarketsSpecial Servicer: KeyCorp Real Estate Capital MarketsTrustee: Wells Fargo BankOriginators: Credit Suisse (100 percent)Number of ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchFinalPricing (bp)BnchmarkA-140.0030.004.10AAAAAA+22swapsA-1A366.0030.00NAAAAAAANAswapsA-2289.1030.004.78AAAAAA+38.5swapsA2-FL395.0030.004.78AAAAAA+25LiborA-3131.5030.005.96AAAAAA+48swapsA-466.3530.007.89AAAAAA+47swapsA-583.0030.009.57AAAAAA+48swapsA-M170.8620.009.70AAAAAA+53swapsAM-FL25.0020.009.70AAAAAA+41.5LiborA-J53.0012.6259.76AAAAAA+58swapsAJ-FL91.4412.6259.76AAAAAA+46LiborB41.6210.509.78AAAA+75swapsC22.039.3759.81AA-AA-+85swapsD24.488.1259.87AA+100swapsE14.697.3759.87A-A-+120swapsF24.486.1259.87BBB+BBB+200swapsG22.035.009.87BBBBBB+235swapsH22.033.8759.87BBB-BBB-+200swapsJ14.693.125-BB+BB+NATreasK4.902.875-BBBBNATreasL7.352.50-BB-BB-NATreasM4.902.25-B+B+NATreasN4.902.00-BBNATreasO4.901.75-B-B-NATreasP4.901.50-CCC+CCC+NATreasQ4.901.25-CCCCCCNATreasS24.480.00-NRNRNATreasX1,958.56*NA-AAAAAANATreas*Notional amount, interest onlyCollateral balance: $1,958.56 millionBookrunner(s): Morgan StanleyLead Managers: Morgan Stanley Co-managers: Bear StearnsB-piece Buyer: LNR PartnersMaster Servicer: Wells Fargo BankSpecial Servicer: LNR PartnersTrustee: LaSalle BankOriginators: Morgan Stanley (100 percent)Number of Loans/Properties: 97/130Top-10 Concentration: 64.1 percentUnderwritten ...

  This transaction priced on July 25.ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchFinalPricing (bp)BnchmarkA-1155.0030.003.68AAAAAA+22swapsA-1A488.9330.009.23AAAAAANAswapsA-2259.0030.004.90AAAAAA+31swapsA-3387.0030.006.51AAAAAA+45swapsA-3B126.3030.009.33AAAAAA+48swapsA-SB140.0030.007.19AAAAAA+45swapsA-41,573.0030.009.73AAAAAA+42swapsA-M450.6020.009.86AAAAAA+47swapsA-MFL50.0020.009.86AAAAAA+35LiborA-J245.3011.6259.87AAAAAA+54swapsA-JFL150.0011.6259.87AAAAAA+42LiborB23.8011.1259.94AA+AA++64swapsC71.349.6259.94AAAA+70swapsD35.708.8759.94AA-AA-+78swapsE29.738.259.94A+A++85swapsF35.707.509.94AA+95swapsG47.566.509.94A-A-+105swapsH53.275.3759.94BBB+BBB++200swapsJ65.634.009.94BBBBBB+230swapsK53.272.8759.94BBB-BBB-+315swapsL11.902.6259.94BB+BB+NATreasM11.902.3759.94BBBBNATreasN17.852.009.94BB-BB-NATreasO11.901.759.94B+B+NATreasP5.951.6259.94BBNATreasQ5.951.509.94B-B-NATreasS71.410.0010.66NRNRNATreasX4,760.55*NANAAAAAAANATreas*Notional amount, interest onlyCollateral balance: $4,760.55 millionBookrunner(s): CitigroupLead Managers: CitigroupCo-managers: Capmark Securities, PNC Capital Markets, Banc of America Securities, Lehman BrothersB-piece Buyer: American Capital StrategiesMaster Servicer: Midland Loan ServicesSpecial Servicer: CWCapital Asset ...

  This transaction priced on July 24.ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchRatingMoody'sFinalPricing (bp)BnchmarkA-1521.3056.771.3AAAAAAAaa+18LiborA-2100.0048.481.6AAAAAAAaa+23LiborA-3207.0031.321.7AAAAAAAaa+27LiborB45.7027.531.7AA+AA+Aa1+35LiborC42.6024.001.7AAAAAa2+45LiborD33.5021.221.7AA-AA-Aa3+65LiborE36.6018.181.7A+A+A1+70LiborF36.5015.161.7AAA2+85LiborG33.5012.381.7A-A-A3+90LiborH39.609.101.7BBB+BBB+Baa1+100LiborJ36.606.061.8BBBBBBBaa2+130LiborK39.602.782.2BBB-BBB-Baa3+170LiborL33.470.002.7BBB-BBB-Ba1+210LiborCSP-A1101.00NA1.6AAAAAAAaa+25LiborCSP-A233.60NA1.7AAAAAAAaa+32LiborCSP-B10.60NA1.7AA+AA+Aa1+40LiborCSP-C11.50NA1.7AAAAAa2+50LiborCSP-D9.90NA1.7AA-AA-Aa3+60LiborCSP-E10.00NA1.7A+A+A1+75LiborCSP-F9.70NA1.7AAA2+95LiborCSP-G19.90NA1.7BBB+BBB+Baa1+110LiborCSP-H9.90NA1.7BBBBBBBaa2+140LiborCSP-J15.90NA1.7BBB-BBB-Baa3+165LiborCSP-K18.00NA1.7BB+BB+Ba1+200LiborBSL-A8.90NA1.4NRAA-Aa3+65LiborBSL-B9.00NA1.4NRA+A1+75LiborBSL-C8.90NA1.4NRAA2+85LiborBSL-D8.90NA1.4NRA-A3+90LiborBSL-E7.90NA1.4NRBBB+Baa1+115LiborBSL-F9.90NA1.4NRBBBBaa2+130Libor*Notional amount, interest onlyCollateral balance: $1,509.47 millionBookrunner(s): Credit SuisseLead Managers: Credit SuisseMaster Servicer: KeyCorp Real Estate Capital MarketsSpecial Servicer: KeyCorp Real Estate Capital MarketsTrustee: Wells Fargo BankOriginators: Credit Suisse (100 percent)Number of ...

  This transaction priced on July 25.ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchFinalPricing (bp)BnchmarkA-1155.0030.003.68AAAAAA+22swapsA-1A488.9330.009.23AAAAAANAswapsA-2259.0030.004.90AAAAAA+31swapsA-3387.0030.006.51AAAAAA+45swapsA-3B126.3030.009.33AAAAAA+48swapsA-SB140.0030.007.19AAAAAA+45swapsA-41,573.0030.009.73AAAAAA+42swapsA-M450.6020.009.86AAAAAA+47swapsA-MFL50.0020.009.86AAAAAA+35LiborA-J245.3011.6259.87AAAAAA+54swapsA-JFL150.0011.6259.87AAAAAA+42LiborB23.8011.1259.94AA+AA++64swapsC71.349.6259.94AAAA+70swapsD35.708.8759.94AA-AA-+78swapsE29.738.259.94A+A++85swapsF35.707.509.94AA+95swapsG47.566.509.94A-A-+105swapsH53.275.3759.94BBB+BBB++200swapsJ65.634.009.94BBBBBB+230swapsK53.272.8759.94BBB-BBB-+315swapsL11.902.6259.94BB+BB+NATreasM11.902.3759.94BBBBNATreasN17.852.009.94BB-BB-NATreasO11.901.759.94B+B+NATreasP5.951.6259.94BBNATreasQ5.951.509.94B-B-NATreasS71.410.0010.66NRNRNATreasX4,760.55*NANAAAAAAANATreas*Notional amount, interest onlyCollateral balance: $4,760.55 millionBookrunner(s): CitigroupLead Managers: CitigroupCo-managers: Capmark Securities, PNC Capital Markets, Banc of America Securities, Lehman BrothersB-piece Buyer: American Capital StrategiesMaster Servicer: Midland Loan ServicesSpecial Servicer: CWCapital Asset ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchFinalPricing (bp)BnchmarkA-140.0030.004.10AAAAAA+22swapsA-1A366.0030.00NAAAAAAANAswapsA-2289.1030.004.78AAAAAA+38.5swapsA2-FL395.0030.004.78AAAAAA+25LiborA-3131.5030.005.96AAAAAA+48swapsA-466.3530.007.89AAAAAA+47swapsA-583.0030.009.57AAAAAA+48swapsA-M170.8620.009.70AAAAAA+53swapsAM-FL25.0020.009.70AAAAAA+41.5LiborA-J53.0012.6259.76AAAAAA+58swapsAJ-FL91.4412.6259.76AAAAAA+46LiborB41.6210.509.78AAAA+75swapsC22.039.3759.81AA-AA-+85swapsD24.488.1259.87AA+100swapsE14.697.3759.87A-A-+120swapsF24.486.1259.87BBB+BBB+200swapsG22.035.009.87BBBBBB+235swapsH22.033.8759.87BBB-BBB-+200swapsJ14.693.125-BB+BB+NATreasK4.902.875-BBBBNATreasL7.352.50-BB-BB-NATreasM4.902.25-B+B+NATreasN4.902.00-BBNATreasO4.901.75-B-B-NATreasP4.901.50-CCC+CCC+NATreasQ4.901.25-CCCCCCNATreasS24.480.00-NRNRNATreasX1,958.56*NA-AAAAAANATreas*Notional amount, interest onlyCollateral balance: $1,958.56 millionBookrunner(s): Morgan StanleyLead Managers: Morgan Stanley Co-managers: Bear StearnsB-piece Buyer: LNR PartnersMaster Servicer: Wells Fargo BankSpecial Servicer: LNR PartnersTrustee: LaSalle BankOriginators: Morgan Stanley (100 percent)Number of Loans/Properties: 97/130Top-10 Concentration: 64.1 percentUnderwritten ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchRatingDBRSFinalPricing (bp)BnchmarkA-193.7027.003.39AAAAAAAAA+12swapsA-1A287.9227.009.25AAAAAAAAANAswapsA-2279.3027.004.66AAAAAAAAA+24swapsA-3137.4027.006.57AAAAAAAAA+36swapsA-AB112.3027.006.35AAAAAAAAA+37swapsA-41,077.0727.009.77AAAAAAAAA+34swapsA-M172.2917.009.90AAAAAAAAA+37swapsA-MFL100.0017.009.90AAAAAAAAA+26LiborA-J190.6010.009.95AAAAAAAAA+44swapsB54.468.0010.10AAAAAA+58swapsC30.636.87513.69AA-AA-AAlow+64swapsD30.635.7514.61AAA+80swapsE23.834.87514.61A-A-Alow+90swapsF23.834.0014.61BBB+BBB+BBBhigh+155swapsG30.632.87514.61BBBBBBBBB+195swapsH23.832.0014.61BBBBBBBBBlowNAswapsJ-P54.46-----NATreasX2,722.87*NANAAAAAAAAAANATreas*Notional amount, interest onlyCollateral balance: $2,722.87 millionBookrunner(s): Morgan Stanley, Bear StearnsLead Managers: Morgan Stanley, Bear StearnsB-piece Buyer: Centerline CapitalMaster Servicer: Wells Fargo BankSpecial Servicer: Centerline Servicing Inc.Trustee: LaSalle BankOriginators: Bear Stearns (40.4 percent), Morgan Stanley (26.9 percent), ...