PRICE TALK: $300 Mln 1211 Avenue of the Americas Trust

Class Amt $mln Sub Level% Avg Life (yrs) Rating Fitch Rating S&P Rating DBRS Pricing % Yield% Final Pricing (bp) Bnch mark A-1 2270 3000 259 AAA AAA AAA 99998 0589 +20 swaps A-2 9070 3000 490 AAA AAA AAA 102996 1232 +45 swaps A-3 3260 3000 690...

NOTE: This transaction priced on June 18, 2021 A previous pricing table was inadvertently deleted Class Amt $mln Sub Level% Avg Life (yrs) Rating S&P Rating Fitch Rating Kroll Price % Yield% Final Pricing (bp) Bnch mark A-1 1866 3000 275 AAA AAA...

Class Amt $mln Sub Level% Avg Life (yrs) Rating DBRSM Rating Fitch Rating Moody’s Pricing % Yield% Final Pricing (bp) Bnch mark A-1 1766 3000 262 AAA AAA Aaa 99999 0724 +28 swaps A-2 4557 3000 492 AAA AAA Aaa 102998 1399 +55 swaps A-SB 2446...

Class Amt $mln Sub Level% Avg Life (yrs) Rating Fitch Rating Kroll Rating S&P Pricing % Yield% Final Pricing (bp) Bnch mark A-1 482 3000 266 AAA AAA AAA 99997 0564 +20 swaps A-2 6661 3000 498 AAA AAA AAA 102999 1300 +45 swaps A-3 870 3000 689...

Class Amt $mln Sub Level% Avg Life (yrs) Rating Fitch Rating Kroll Rating S&P Pricing % Yield% Final Pricing (bp) Bnch mark A-1 957 3000 301 AAA AAA AAA 99998 0777 +28 swaps A-2 6576 3000 494 AAA AAA AAA 99997 1511 +55 swaps A-SB 2263 3000 752...

Class Amt $mln Sub Level% Avg Life (yrs) Rating Fitch Rating Kroll Rating S&P Pricing % Yield% Final Pricing (bp) Bnch mark A-1 2063 3000 257 AAA AAA AAA 99998 0594 +22 swaps A-2 1650 3000 478 AAA AAA AAA 100000 1346 +50 swaps A-3 2347 3000 694...

Class Amt $mln Sub Level% Avg Life (yrs) Rating S&P Rating Fitch Rating Kroll DBRS Price % Yield% Final Pricing (bp) Bnch mark A-1 2275 3000 274 AAA AAA AAA 99997 0616 +20 swaps A-2 1834 3000 488 AAA AAA AAA 102997 1329 +45 swaps A-3 3808 3000...

Class Amt $mln Sub Level% Avg Life (yrs) Rating Fitch Rating Kroll Rating Moody’s Pricing % Yield% Final Pricing (bp) Bnch mark A-1 809 3000 342 AAA AAA Aaa 100000 0847 +30 swaps A-2 17700 3000 878 AAA AAA Aaa 101000 2359 +81 swaps A-3 24632...

Class Amt $mln Sub Level% Avg Life (yrs) Rating Fitch Rating Moody’s Rating DBRSM Pricing % Yield% Final Pricing (bp) Bnch mark A-1 880 3000 295 AAA Aaa AAA 99999 0626 +20 swaps A-2 2820 3000 498 AAA Aaa AAA 102998 1349 +45 swaps A-SB 1873...

Class Amt $mln Sub Level% Avg Life (yrs) Rating S&P Rating Fitch Rating Kroll Price % Yield% Final Pricing (bp) Bnch mark A-1 1115 3000 308 AAA AAA AAA 100000 0640 +20 swaps A-2 7385 3000 492 AAA AAA AAA 103000 1311 +45 swaps A-3 8111 3000 686...