Subject: CMBS Pricing (PRICE)

August 15, 2000Go To Price Talk Table.Salomon Brothers Mortgage Securities VII, Inc., Series 2000-C2ClassAmount($mln)Sub. Level(%)RatingFitchRatingMoody'sAvg.LifePriced(BP)BnchMarkA-1115.923.5AAAAaa5+301-mo. LiborA-2485.523.5AAAAaa10+391-mo. LiborB33.419.25AAAaa210+541-mo. LiborC33.415AA210+671-mo. LiborD7.914A-A310+781-mo. LiborE11.812.5BBB+Baa110+225Treas.F13.810.75BBBBaa210+235Treas.G9.89.5BBB-Baa310+260Treas.X*786.1--AAAAaa--N/A --* Interest only, notional amount.

August 15, 2000Go To Moody's Presale Report.Bear Stearns Commercial Mortgage Securities Inc., Series 2000-LCONClassAmount($mln)RatingMoody'sAvg.LifePriceTalk(BP)BnchMarkA58.8Aaa4.8+33 area1-mo. LiborB15.1Aa24.8+45 area1-mo. LiborC13.4A24.8+90 area1-mo. LiborD15.1Baa24.8+190 area1-mo. LiborE3.5Baa34.8N/A1-mo. LiborX-1*106Aaa3.8----* Notional amount.

August 9, 2000 GMAC Commercial Mortgage, Series 2000-C2ClassAmount($mln)Sub. Level(%)RatingS&PRatingFitchAvg.LifePriced(BP)BnchMarkA-1123.821.25AAAAAA5+301-mo. LiborA-2485.521.25AAAAAA10+391-mo. LiborB30.9517.25AAAA10+166.43Treas.C2813.6AA10+181.43Treas.D10.612.25A-A-10+191.43Treas.E19.39.75BBBBBB10+240Treas.F9.7 8.5BBB-BBB-10N/ATreas.X*773.8--AAAAAA--N/A --* Interest only, notional amount.

August 9, 2000Go To Fitch Presale Report.Go To Moody's Presale Report.Salomon Brothers Mortgage Securities VII, Inc., Series 2000-C2ClassAmount($mln)Sub. Level(%)RatingFitchRatingMoody'sAvg.LifePriceTalk(BP)BnchMarkA-1115.923.5AAAAaa5+30 area1-mo. LiborA-2485.523.5AAAAaa10+39 area1-mo. LiborB33.419.25AAAaa210+54 area1-mo. LiborC33.415AA210+67 area1-mo. LiborD7.914A-A310+77 area1-mo. LiborE11.812.5BBB+Baa110+225-230Treas.F13.810.75BBBBaa210+235-240Treas.G9.89.5BBB-Baa310N/ATreas.X*786.1--AAAAaa--N/A --* Interest only, notional amount.

August 9, 2000 Go To S&P Presale Report.Go To Fitch Presale Report.1301 Avenue of the Americas TrustClassAmount($mln)RatingS&PRatingFitchAvg.LifePriceTalk(BP)BnchMarkA-135AAAAAA3.5+23 area1-mo. LiborA-2185AAAAAA4.9+32 area1-mo. LiborB50AAAA4.9+45 area1-mo. LiborC55AA4.9+55 area1-mo. LiborD34.6A-A-4.9+65 area1-mo. LiborE50.4NRBBBN/AN/A--F30NRBBB-N/AN/A--X*440AAAAAA------* Notional amount, interest only.

August 7, 2000 Go To S&P Presale Report. Go To Fitch Presale Report. GMAC Commercial Mortgage, Series 2000-C2ClassAmount($mln)Sub. Level(%)RatingS&PRatingFitchAvg.LifePriceTalk(BP)BnchMarkA-1123.821.25AAAAAA5+30 area1-mo. LiborA-2485.521.25AAAAAA10+39 area1-mo. LiborB30.9517.25AAAA10+54 area1-mo. LiborC2813.6AA10+69 area1-mo. LiborD10.612.25A-A-10+79 area1-mo. LiborE19.39.75BBBBBB10+240 areaTreas.F9.7 8.5BBB-BBB-10N/ATreas.X*773.8--AAAAAA--N/A --* Interest only, notional amount.

August 1, 2000 DLJ Commercial Mortgage Corp., 2000-STF1ClassAmount($mln)Sub. Level(%)RatingMoody'sRatingFitchRatingS&PAvg.LifeFinalPricing(BP)BnchMarkA-1239.245AaaAAAAAA2.2+261-mo. LiborA-237.337Aa2AANR2.5+361-mo. LiborA-338.428.25A2ANR2.5+761-mo. LiborB-131.821Baa2BBBNR2.5+1651-mo. LiborB-21118.5Baa3BBB-NR2.7+2201-mo. LiborB-32.218Ba1BB+NR2.5NA1-mo. LiborB-42213Ba2BBNR2.5NA1-mo. LiborB-54.412Ba3BB-NR2.9NA1-mo. LiborB-617.68B2BNR2.9NA1-mo. LiborB-713.25B3NRNR3NA1-mo. LiborC22--NRNRNR3--1-mo. LiborS*357.6NAAaaAAAAAA2.9NA1-mo. LiborX**302.4NAAaaAAAAAANANA1-mo. Libor* "Excess Interest IO strip"** "Variable Strip IO"

July 27, 2000 Go To Initial Price Talk Table.Credit Suisse First Boston Mortgage Securities Corp., 2000-C1ClassAmount($mln)Sub. Level(%)RatingS&PRatingFitchAvg.LifePriced(BP)BnchMarkA-1184.222.5AAAAAA5+301 mo. LiborA-2677.522.5AAAAAA10+391 mo. LiborB50.118AAAA9.7+551 mo. LiborC44.514AA9+701 mo. LiborD15.312.63A-A-9+821 mo. LiborE29.110BBBBBB9+240Treas.F13.98.76BBB-BBB-9+265Treas.X*1.1 BlnNAAAAAAA--+340Treas.* Interest only strip.

July 26, 2000Go To Fitch's Presale Report.Go To S&P's Presale Report.Go To Moody's Presale Report.DLJ Commercial Mortgage Corp., Series 2000-STF1ClassAmount($mln)Sub. Level(%)RatingMoody'sRatingFitchRatingS&PAvg.LifePriceTalk(BP)BnchMarkA-1239.245AaaAAAAAA2.75+23 area1-mo. LiborA-237.337Aa2AAAA2.75+36 area1-mo. LiborA-338.428.25A2ANR2.75+76 area1-mo. LiborB-131.821Baa2BBBNR2.9+155 area1-mo. LiborB-21118.5Baa3BBB-NR2.9+205 area1-mo. LiborB-32.218Ba1BB+NR2.5+435 area1-mo. LiborB-42213Ba2BBNR2.5NA1-mo. LiborB-54.412Ba3BB-NR2.9NA1-mo. LiborB-617.68B2BNR2.9NA1-mo. LiborB-713.25B3NRNR3NA1-mo. LiborC22--NRNRNR3--1-mo. LiborS*357.6NAAaaAAAAAA2.9NA1-mo. LiborX**302.4NAAaaAAAAAANANA1-mo. Libor* ...

July 20, 2000 Go To Initial Price Talk. GMAC Commercial Mortgage Securities Inc. Series 2000-FL1ClassAmount($mln)Sub. Level(%)RatingS&PRatingMoody'sAvg.LifePriced(BP)BnchMarkA266.127AAAAaa2.53+241-mo. LiborB29.219AAAa23.96+481-mo. LiborC2013.5AA23.96+761-mo. LiborD208BBBBaa23.96+1641-mo. LiborE14.64BBB-Baa33.96+2051-mo. LiborF14.6N/ABBBa24.85+4851-mo. LiborX364.5NAAAAAaa----1-mo. LiborNote: This transaction was officially launched July 17, and priced July 18. It was reported earlier that the ...