Subject: CMBS Pricing (PRICE)

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingMoody'sFinalPricing (bp)BnchmarkA-1672.0046.681.49AAAAaa+50LiborA-2216.4529.501.73AAAAaa+56LiborB44.1126.001.90AAAAa1+60LiborC37.8123.001.98AA+Aa2+70LiborD37.8020.001.98AAAa3+85LiborE37.8117.001.98AA-A1+105LiborF37.8114.002.31A+A2+125LiborG37.8011.002.93AA3+140LiborH37.818.003.06BBB+Baa1+170LiborJ37.815.003.16BBBBaa2+210LiborK31.502.504.32BBB-Baa3NALiborL31.510.004.81BBB-Ba1NALibor*Notional amount, interest onlyCollateral balance: $1,295.00 Bookrunner(s): Morgan StanleyLead Managers: Morgan StanleyCo-managers: Banc of America, Merrill LynchMaster Servicer: Midland Loan ServicesSpecial Servicer: Midland Loan ServicesTrustee: Wells Fargo BankOriginators: Morgan Stanley (100 percent)Number of Loans/Properties: 13/21Property Types: Office ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingMoody'sFinalPricing (bp)BnchmarkA-1672.0046.681.49AAAAaa+50LiborA-2216.4529.501.73AAAAaa+56LiborB44.1126.001.90AAAAa1+60LiborC37.8123.001.98AA+Aa2+70LiborD37.8020.001.98AAAa3+85LiborE37.8117.001.98AA-A1+105LiborF37.8114.002.31A+A2+125LiborG37.8011.002.93AA3+140LiborH37.818.003.06BBB+Baa1+170LiborJ37.815.003.16BBBBaa2+210LiborK31.502.504.32BBB-Baa3NALiborL31.510.004.81BBB-Ba1NALibor*Notional amount, interest onlyCollateral balance: $1,295.00 Bookrunner(s): Morgan StanleyLead Managers: Morgan StanleyCo-managers: Banc of America, Merrill LynchMaster Servicer: Midland Loan ServicesSpecial Servicer: Midland Loan ServicesTrustee: Wells Fargo BankOriginators: Morgan Stanley (100 percent)Number of Loans/Properties: 13/21Property Types: Office ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingMoody'sFinalPricing (bp)BnchmarkA-114.3930.002.82AAAAaa+40swapsA-1A564.7430.007.25AAAAaaNAswapsA-2392.0730.004.81AAAAaa+65swapsA-3327.8030.006.87AAAAaa+78swapsA-PB67.6430.007.12AAAAaa+78swapsA-4998.8430.009.63AAAAaa+76swapsA-5156.0030.009.90AAAAaa+75swapsA-M360.2120.009.90AAAAaa+85swapsA-J247.6513.1259.90AAAAaa+95swapsB36.0212.1259.90AA+Aa1+125swapsC40.5211.009.90AAAa2+140swapsD36.0210.009.90AA-Aa3+150swapsE31.529.1259.90A+A1+175swapsF27.028.3759.90AA2+200swapsG36.027.3759.90A-A3+225swapsH40.526.259.97BBB+Baa1NAswapsJ49.534.8759.98BBBBaa2NAswapsK36.023.8759.98BBB-Baa3NAswapsL27.023.125-BB+Ba1NATreasM13.512.75-BBBa2NATreasN9.012.50-BB-Ba3NATreasO13.512.125-B+B1NATreasP9.011.875-BB2NATreasQ9.011.625-B-B3NATreasS58.530.00-NRNRNATreasIO3,602.12*NANAAAAAaaNATreas*Notional amount, interest onlyCollateral balance: $3,602.12 millionBookrunner(s): Wachovia SecuritiesLead Managers: Wachovia SecuritiesCo-managers: Barclays CapitalB-piece Buyer: LNR Securities HoldingsMaster Servicer: Wachovia BankSpecial Servicer: LNR PartnersTrustee: Wells Fargo BankOriginators: Wachovia Bank (56.7 percent), Barclays Capital Real Estate Inc. (20.1 ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingMoody'sFinalPricing (bp)BnchmarkA-114.3930.002.82AAAAaa+40swapsA-1A564.7430.007.25AAAAaaNAswapsA-2392.0730.004.81AAAAaa+65swapsA-3327.8030.006.87AAAAaa+78swapsA-PB67.6430.007.12AAAAaa+78swapsA-4998.8430.009.63AAAAaa+76swapsA-5156.0030.009.90AAAAaa+75swapsA-M360.2120.009.90AAAAaa+85swapsA-J247.6513.1259.90AAAAaa+95swapsB36.0212.1259.90AA+Aa1+125swapsC40.5211.009.90AAAa2+140swapsD36.0210.009.90AA-Aa3+150swapsE31.529.1259.90A+A1+175swapsF27.028.3759.90AA2+200swapsG36.027.3759.90A-A3+225swapsH40.526.259.97BBB+Baa1NAswapsJ49.534.8759.98BBBBaa2NAswapsK36.023.8759.98BBB-Baa3NAswapsL27.023.125-BB+Ba1NATreasM13.512.75-BBBa2NATreasN9.012.50-BB-Ba3NATreasO13.512.125-B+B1NATreasP9.011.875-BB2NATreasQ9.011.625-B-B3NATreasS58.530.00-NRNRNATreasIO3,602.12*NANAAAAAaaNATreas*Notional amount, interest onlyCollateral balance: $3,602.12 millionBookrunner(s): Wachovia SecuritiesLead Managers: Wachovia SecuritiesCo-managers: Barclays CapitalB-piece Buyer: LNR Securities HoldingsMaster Servicer: Wachovia BankSpecial Servicer: LNR PartnersTrustee: Wells Fargo BankOriginators: Wachovia Bank (56.7 percent), Barclays Capital Real Estate Inc. (20.1 ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchFinalPricing (bp)BnchmarkA-161.7030.003.39AAAAAA+35swapsA-1A278.7430.008.58AAAAAANAswapsA-2227.4030.004.82AAAAAA+63swapsA-372.8030.007.04AAAAAA+74swapsA-4796.8930.009.70AAAAAA+68swapsA-M205.3620.009.88AAAAAA+79swapsA-J177.1211.3759.88AAAAAA+85swapsB33.379.759.91AAAA+125swapsC15.409.009.97AA-AA-+140swapsD28.247.6259.97AA+160swapsE15.406.8759.97A-A-+190swapsF30.805.37510.04BBB+BBB++235swapsG23.104.2511.75BBBBBBNAswapsH20.543.2511.88BBB-BBB-NAswapsJ10.272.7512.78BB+BB+NATreasK5.132.5013.47BBBBNATreasL7.702.12513.47BB-BB-NATreasM5.131.87513.47B+B+NATreasN5.131.62513.47BBNATreasO7.701.2513.85B-B-NATreasP25.67NA15.23NRNRNATreasX2,503.61*NA8.73AAAAAANATreas*Notional amount, interest onlyCollateral balance: $2,503.61 millionBookrunner(s): Morgan StanleyLead Managers: Morgan StanleyCo-managers: Bear Stearns, RBS Greenwich Capital, RBC Capital MarketsB-piece Buyer: Centerline REITMaster Servicer: Capmark Finance, Prudential Asset ResourcesSpecial Servicer: Centerline Servicing Inc.Trustee: Wells Fargo BankOriginators: Prudential ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingFitchFinalPricing (bp)BnchmarkA-161.7030.003.39AAAAAA+35swapsA-1A278.7430.008.58AAAAAANAswapsA-2227.4030.004.82AAAAAA+63swapsA-372.8030.007.04AAAAAA+74swapsA-4796.8930.009.70AAAAAA+68swapsA-M205.3620.009.88AAAAAA+79swapsA-J177.1211.3759.88AAAAAA+85swapsB33.379.759.91AAAA+125swapsC15.409.009.97AA-AA-+140swapsD28.247.6259.97AA+160swapsE15.406.8759.97A-A-+190swapsF30.805.37510.04BBB+BBB++235swapsG23.104.2511.75BBBBBBNAswapsH20.543.2511.88BBB-BBB-NAswapsJ10.272.7512.78BB+BB+NATreasK5.132.5013.47BBBBNATreasL7.702.12513.47BB-BB-NATreasM5.131.87513.47B+B+NATreasN5.131.62513.47BBNATreasO7.701.2513.85B-B-NATreasP25.67NA15.23NRNRNATreasX2,503.61*NA8.73AAAAAANATreas*Notional amount, interest onlyCollateral balance: $2,503.61 millionBookrunner(s): Morgan StanleyLead Managers: Morgan StanleyCo-managers: Bear Stearns, RBS Greenwich Capital, RBC Capital MarketsB-piece Buyer: Centerline REITMaster Servicer: Capmark Finance, Prudential Asset ResourcesSpecial Servicer: Centerline Servicing Inc.Trustee: Wells Fargo BankOriginators: Prudential ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)*RatingS&PRatingFitchRatingMoody'sFinalPricing (bp)BnchmarkA-11,419.8638.401.37AAAAAAAaa+30LiborA-2473.2917.871.76AAAAAAAaa+35LiborA-381.9014.321.81NRAAAAaa+40LiborB53.4212.001.81AAAAAa2+50LiborC48.999.881.81AA-AA-Aa3+60LiborD31.698.501.81A+A+A1+80LiborE28.817.251.81AAA2+90LiborF28.816.001.81A-A-A3+100LiborG28.814.751.81BBB+BBB+Baa1+125LiborH51.862.502.36BBBBBBBaa2+160LiborJ57.630.002.48BBB-BBB-Baa3+230LiborX-12,305.10**NANAAAAAAAAaaNALiborX-22.305.10**NANAAAAAAAAaaNALibor*assumes no extension**Notional amount, interest onlyCollateral balance: $2,305.09 millionBookrunner(s): Lehman BrothersLead Managers: Lehman BrothersCo-managers: RBS Greenwich Capital MarketsMaster Servicer: KeyCorp Real Estate Capital Markets Inc.Special Servicer: TriMont Real Estate Advisors Inc.Trustee: LaSalle BankOriginators: Lehman Brothers (93.3 percent), ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingMoody'sFinalPricing (bp)BnchmarkA-126.5030.002.98AAAAaa+35swapsA-1A257.5630.007.30AAAAaaNAswapsA-2160.4030.004.60AAAAaa+65swapsA-355.7030.006.69AAAAaa+73swapsA-AB64.7930.007.24AAAAaa+72swapsA-41,454.9230.009.77AAAAaa+69swapsA-M103.0520.009.91AAAAaa+76swapsA-MFL180.0020.009.91AAAAaa+64LiborA-J50.0013.259.91AAAAaa+87swapsA-JFL144.7313.259.91AAAAaa+69LiborB32.4612.1259.91AA+Aa1+110swapsC28.8611.1259.91AAAa2+125swapsD32.4610.009.91AA-Aa3+138swapsE25.259.1259.91A+A1+150swapsF21.648.3759.91AA2+160swapsG25.257.509.91A-A3NAswapsH36.076.259.91BBB+Baa1NAswapsJ36.075.009.91BBBBaa2NAswapsK32.463.8759.95BBB-Baa3+350swapsL21.733.1259.99BB+Ba1NATreasM14.492.6259.99BBBa2NATreasN10.872.259.99BB-Ba3NATreasO7.252.009.99B+B1NATreasP10.871.6259.99BB2NATreasQ7.251.3759.99B-B3NATreasS39.850.009.99NRNRNATreasX2,885.52*NANAAAAAaaNATreas*Notional amount, interest onlyCollateral balance: $2,885.52 millionBookrunner(s): Deutsche Bank SecuritiesLead Managers: Deutsche Bank SecuritiesCo-managers: Capmark Securities, Citigroup, KeyBanc Capital Markets, Morgan StanleyB-piece Buyer: Hyperion Brookfield Asset ManagementMaster Servicer: KeyCorp, Wachovia Bank, Capmark FinanceSpecial Servicer: LNR Partners, CWCapitalTrustee: ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)*RatingS&PRatingFitchRatingMoody'sFinalPricing (bp)BnchmarkA-11,419.8638.401.37AAAAAAAaa+30LiborA-2473.2917.871.76AAAAAAAaa+35LiborA-381.9014.321.81NRAAAAaa+40LiborB53.4212.001.81AAAAAa2+50LiborC48.999.881.81AA-AA-Aa3+60LiborD31.698.501.81A+A+A1+80LiborE28.817.251.81AAA2+90LiborF28.816.001.81A-A-A3+100LiborG28.814.751.81BBB+BBB+Baa1+125LiborH51.862.502.36BBBBBBBaa2+160LiborJ57.630.002.48BBB-BBB-Baa3+230LiborX-12,305.10**NANAAAAAAAAaaNALiborX-22.305.10**NANAAAAAAAAaaNALibor*assumes no extension**Notional amount, interest onlyCollateral balance: $2,305.09 millionBookrunner(s): Lehman BrothersLead Managers: Lehman BrothersCo-managers: RBS Greenwich Capital MarketsMaster Servicer: KeyCorp Real Estate Capital Markets Inc.Special Servicer: TriMont Real Estate Advisors Inc.Trustee: LaSalle BankOriginators: Lehman Brothers (93.3 percent), ...

  ClassAmt$mlnSubLevel%AvgLife (yrs)RatingS&PRatingMoody'sFinalPricing (bp)BnchmarkA-126.5030.002.98AAAAaa+35swapsA-1A257.5630.007.30AAAAaaNAswapsA-2160.4030.004.60AAAAaa+65swapsA-355.7030.006.69AAAAaa+73swapsA-AB64.7930.007.24AAAAaa+72swapsA-41,454.9230.009.77AAAAaa+69swapsA-M103.0520.009.91AAAAaa+76swapsA-MFL180.0020.009.91AAAAaa+64LiborA-J50.0013.259.91AAAAaa+87swapsA-JFL144.7313.259.91AAAAaa+69LiborB32.4612.1259.91AA+Aa1+110swapsC28.8611.1259.91AAAa2+125swapsD32.4610.009.91AA-Aa3+138swapsE25.259.1259.91A+A1+150swapsF21.648.3759.91AA2+160swapsG25.257.509.91A-A3NAswapsH36.076.259.91BBB+Baa1NAswapsJ36.075.009.91BBBBaa2NAswapsK32.463.8759.95BBB-Baa3+350swapsL21.733.1259.99BB+Ba1NATreasM14.492.6259.99BBBa2NATreasN10.872.259.99BB-Ba3NATreasO7.252.009.99B+B1NATreasP10.871.6259.99BB2NATreasQ7.251.3759.99B-B3NATreasS39.850.009.99NRNRNATreasX2,885.52*NANAAAAAaaNATreas*Notional amount, interest onlyCollateral balance: $2,885.52 millionBookrunner(s): Deutsche Bank SecuritiesLead Managers: Deutsche Bank SecuritiesCo-managers: Capmark Securities, Citigroup, KeyBanc Capital Markets, Morgan StanleyB-piece Buyer: Hyperion Brookfield Asset ManagementMaster Servicer: KeyCorp, Wachovia Bank, Capmark FinanceSpecial Servicer: LNR Partners, CWCapitalTrustee: ...